Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nicolai Schultz Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39076268
Hesselly 8, 6000 Kolding
ns@schultz-sejl.dk
tel: 76321200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 156.00 | 471.00 | 538.00 | 532.00 | 508.47 |
| Total depreciation | -16.00 | -90.00 | -86.00 | -86.00 | -90.85 |
| EBIT | 140.00 | 381.00 | 452.00 | 446.00 | 417.62 |
| Other financial income | 36.00 | 150.00 | 227.81 | ||
| Other financial expenses | -25.00 | - 117.00 | - 104.00 | - 101.00 | - 106.58 |
| Net income from associates (fin.) | 400.00 | 1 200.00 | 650.00 | 690.00 | 1 050.00 |
| Pre-tax profit | 515.00 | 1 464.00 | 1 034.00 | 1 185.00 | 1 588.85 |
| Income taxes | -25.00 | -59.00 | -85.00 | - 109.00 | - 119.75 |
| Net earnings | 490.00 | 1 405.00 | 949.00 | 1 076.00 | 1 469.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 465.00 | 4 391.00 | |||
| Buildings | 4 316.00 | 4 328.55 | |||
| Machinery and equipment | 16.00 | 71.00 | 59.00 | 41.50 | |
| Tangible assets total | 16.00 | 4 465.00 | 4 462.00 | 4 375.00 | 4 370.05 |
| Holdings in group member companies | 1 485.00 | 1 485.00 | 1 485.00 | 1 485.00 | 1 485.01 |
| Investments total | 1 485.00 | 1 485.00 | 1 485.00 | 1 485.00 | 1 485.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 293.00 | ||||
| Prepayments and accrued income | 1 300.00 | 14.00 | |||
| Current other receivables | 31.00 | 19.00 | 27.00 | 26.72 | |
| Current deferred tax assets | 209.00 | 191.00 | 206.00 | 297.00 | 260.15 |
| Short term receivables total | 1 540.00 | 210.00 | 206.00 | 631.00 | 286.87 |
| Other current investments | 632.00 | 1 381.00 | 2 881.23 | ||
| Cash and bank deposits | 469.00 | 21.00 | 135.00 | 11.00 | 92.91 |
| Cash and cash equivalents | 469.00 | 21.00 | 767.00 | 1 392.00 | 2 974.14 |
| Balance sheet total (assets) | 3 510.00 | 6 181.00 | 6 920.00 | 7 883.00 | 9 116.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 1 407.00 | 1 778.00 | 3 061.00 | 3 875.00 | 4 791.88 |
| Profit of the financial year | 490.00 | 1 405.00 | 949.00 | 1 076.00 | 1 469.10 |
| Shareholders equity total | 2 051.00 | 3 341.00 | 4 172.00 | 5 126.00 | 6 459.78 |
| Provisions | 12.00 | 31.00 | 48.00 | 82.74 | |
| Non-current loans from credit institutions | 2 465.00 | 2 359.00 | 2 250.00 | 2 135.19 | |
| Non-current other liabilities | 90.00 | 90.00 | |||
| Non-current liabilities total | 2 465.00 | 2 359.00 | 2 340.00 | 2 225.19 | |
| Current loans from credit institutions | 103.00 | 106.00 | 109.00 | 114.50 | |
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 3.50 |
| Current owed to group member | 1 322.00 | 37.00 | 18.00 | 176.20 | |
| Short-term deferred tax liabilities | 132.00 | 104.00 | 72.00 | 187.00 | |
| Other non-interest bearing current liabilities | 1.00 | 115.00 | 158.00 | 69.00 | 54.16 |
| Current liabilities total | 1 459.00 | 363.00 | 358.00 | 369.00 | 348.36 |
| Balance sheet total (liabilities) | 3 510.00 | 6 181.00 | 6 920.00 | 7 883.00 | 9 116.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.