Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsmæglerfirmaet Dennis Frederiksen ApS — Credit Rating and Financial Key Figures
CVR number: 30569431
Slotsgade 10, 4800 Nykøbing F
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 388.07 | 25 964.47 | 14 036.30 | 20 132.85 | 24 839.85 |
| Employee benefit expenses | -18 260.66 | -14 455.10 | -11 362.15 | -12 848.81 | -14 808.64 |
| Total depreciation | - 494.59 | - 719.49 | - 705.58 | - 691.99 | - 689.48 |
| EBIT | 11 632.82 | 10 789.88 | 1 968.57 | 6 592.06 | 9 341.73 |
| Other financial income | 675.59 | 429.13 | 228.50 | 217.74 | 300.99 |
| Other financial expenses | -61.96 | -58.10 | -65.81 | -42.48 | -26.28 |
| Pre-tax profit | 12 246.45 | 11 160.91 | 2 131.27 | 6 767.31 | 9 616.44 |
| Income taxes | -2 711.03 | -2 460.81 | - 470.77 | -1 491.81 | -2 124.95 |
| Net earnings | 9 535.42 | 8 700.10 | 1 660.50 | 5 275.50 | 7 491.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 658.33 | 2 078.33 | 1 498.33 | 918.33 | 338.33 |
| Intangible assets total | 2 658.33 | 2 078.33 | 1 498.33 | 918.33 | 338.33 |
| Buildings | 97.18 | 137.30 | 101.51 | 67.95 | 36.47 |
| Machinery and equipment | 50.83 | 328.21 | 238.43 | 160.00 | 82.00 |
| Tangible assets total | 148.01 | 465.52 | 339.94 | 227.95 | 118.47 |
| Investments total | 436.05 | 316.37 | 320.24 | 320.24 | 320.83 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 658.26 | 440.53 | 1 073.77 | 389.00 | |
| Current amounts owed by group member comp. | 13 656.44 | 12 205.37 | 3 896.44 | 10 077.63 | 12 217.97 |
| Prepayments and accrued income | 93.75 | 31.25 | |||
| Current other receivables | 340.12 | 164.97 | 127.62 | 171.19 | 177.75 |
| Current deferred tax assets | 20.41 | 63.82 | 109.50 | ||
| Short term receivables total | 14 748.57 | 12 842.12 | 4 044.47 | 11 386.42 | 12 894.23 |
| Cash and bank deposits | 125.53 | 42.81 | 59.49 | 715.43 | 240.58 |
| Cash and cash equivalents | 125.53 | 42.81 | 59.49 | 715.43 | 240.58 |
| Balance sheet total (assets) | 18 116.49 | 15 745.16 | 6 262.46 | 13 568.37 | 13 912.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 8 514.13 | 9 505.62 |
| Shares repurchased | 9 000.00 | 9 000.00 | |||
| Retained earnings | -7 782.38 | -7 246.96 | 1 453.14 | -5 275.50 | -7 491.49 |
| Profit of the financial year | 9 535.42 | 8 700.10 | 1 660.50 | 5 275.50 | 7 491.49 |
| Shareholders equity total | 10 878.04 | 10 578.14 | 3 238.63 | 8 514.13 | 9 505.62 |
| Provisions | 36.97 | 51.27 | -0.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 621.59 | 1 042.03 | 353.49 | ||
| Current trade creditors | 328.86 | 294.78 | 322.57 | 277.79 | 134.31 |
| Current owed to participating | 3.55 | 0.27 | 0.27 | ||
| Short-term deferred tax liabilities | 2 596.64 | 2 446.51 | 542.45 | 1 535.23 | 1 414.63 |
| Other non-interest bearing current liabilities | 3 654.40 | 1 328.87 | 1 805.05 | 3 240.95 | 2 857.87 |
| Current liabilities total | 7 201.48 | 5 115.75 | 3 023.83 | 5 054.24 | 4 406.81 |
| Balance sheet total (liabilities) | 18 116.50 | 15 745.16 | 6 262.46 | 13 568.37 | 13 912.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.