Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRUUN ERHVERVSEJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 37179310
Kongelysvej 11, 2820 Gentofte
info@danskforvaltning.dk
tel: 39306089
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 711.62 | 5 241.42 | 6 305.40 | 8 630.27 | 8 168.12 |
| Employee benefit expenses | - 120.00 | - 120.00 | - 120.00 | - 120.00 | - 260.00 |
| Reduction in value of non-current assets | 3 660.09 | 4 801.72 | - 650.64 | -9 740.97 | -3 212.90 |
| EBIT | 11 251.70 | 9 923.15 | 5 534.75 | -1 230.70 | 4 695.22 |
| Other financial income | 154.25 | 160.10 | 13.60 | ||
| Other financial expenses | -3 605.82 | -3 617.12 | -4 338.51 | -4 069.03 | -3 112.30 |
| Income from other inv. held as non-curr. assets | 3 343.94 | 3 728.89 | 1 092.51 | ||
| Net income from associates (fin.) | 1 355.10 | 1 368.90 | 525.05 | ||
| Pre-tax profit | 12 499.17 | 11 563.91 | 2 813.80 | -5 286.14 | 1 582.92 |
| Income taxes | -1 722.27 | -1 291.91 | - 215.05 | 970.80 | - 357.67 |
| Net earnings | 10 776.90 | 10 272.01 | 2 598.75 | -4 315.34 | 1 225.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 202 820.74 | 206 268.15 | 207 417.51 | 200 176.54 | 203 113.64 |
| Tangible assets total | 202 820.74 | 206 268.15 | 207 417.51 | 200 176.54 | 203 113.64 |
| Participating interests | 9 116.75 | 8 947.25 | 9 472.30 | ||
| Investments total | 9 116.75 | 8 947.25 | 9 472.30 | ||
| Non-current loans receivable | 18 391.61 | 21 070.50 | 21 383.01 | ||
| Long term receivables total | 18 391.61 | 21 070.50 | 21 383.01 | ||
| Finished products/goods | 92.33 | 89.93 | |||
| Inventories total | 92.33 | 89.93 | |||
| Current trade debtors | 138.79 | 54.48 | |||
| Current owed by particip. interest comp. | 1 118.40 | ||||
| Prepayments and accrued income | 197.42 | 185.10 | 200.11 | 209.22 | 212.75 |
| Current other receivables | 1 688.50 | 1 133.04 | 15.95 | 123.40 | 47.84 |
| Current deferred tax assets | 224.00 | ||||
| Short term receivables total | 2 024.71 | 2 491.03 | 440.06 | 332.62 | 260.59 |
| Balance sheet total (assets) | 232 353.80 | 238 776.93 | 238 712.87 | 200 601.49 | 203 464.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 581.15 | 581.15 | 581.15 | 438.19 | 438.19 |
| Shares repurchased | 581.15 | 581.15 | 438.19 | ||
| Other reserves | 2 428.46 | 2 953.51 | |||
| Retained earnings | 80 922.12 | 88 689.42 | 97 855.23 | 79 651.28 | 75 335.94 |
| Profit of the financial year | 10 776.90 | 10 272.01 | 2 598.75 | -4 315.34 | 1 225.24 |
| Shareholders equity total | 92 280.17 | 102 552.18 | 104 569.78 | 76 212.32 | 76 999.38 |
| Provisions | 15 347.72 | 16 132.95 | 16 348.00 | 14 915.68 | 14 699.63 |
| Non-current loans from credit institutions | 80 217.10 | 76 948.11 | 75 005.17 | 97 565.43 | 99 047.27 |
| Non-current other liabilities | 26 900.00 | ||||
| Non-current deferred tax liabilities | 25 200.00 | 23 500.00 | |||
| Non-current liabilities total | 107 117.10 | 102 148.11 | 98 505.17 | 97 565.43 | 99 047.27 |
| Current loans from credit institutions | 12 825.07 | 10 144.98 | 13 589.18 | 6 710.25 | 5 514.39 |
| Advances received | 3 162.63 | 3 379.38 | 3 650.35 | 3 788.83 | 4 018.16 |
| Current trade creditors | 265.98 | 2 948.14 | 616.43 | 549.55 | 336.67 |
| Current owed to participating | 0.02 | 8.39 | |||
| Short-term deferred tax liabilities | 381.96 | 358.68 | 193.59 | 411.72 | |
| Other non-interest bearing current liabilities | 973.15 | 116.97 | 1 433.95 | 657.45 | 2 436.93 |
| Accruals and deferred income | 995.52 | ||||
| Current liabilities total | 17 608.80 | 17 943.69 | 19 289.91 | 11 908.06 | 12 717.88 |
| Balance sheet total (liabilities) | 232 353.80 | 238 776.93 | 238 712.87 | 200 601.49 | 203 464.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.