BRUUN ERHVERVSEJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 37179310
Kongelysvej 11, 2820 Gentofte
info@danskforvaltning.dk
tel: 39306089
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 165.69 | 7 711.62 | 5 241.42 | 6 305.40 | 8 630.27 |
Employee benefit expenses | - 120.00 | - 120.00 | - 120.00 | - 120.00 | - 120.00 |
Reduction in value of non-current assets | -11 520.32 | 3 660.09 | 4 801.72 | - 650.64 | -9 740.97 |
EBIT | 19 566.01 | 11 251.70 | 9 923.15 | 5 534.75 | -1 230.70 |
Other financial income | 237.33 | 154.25 | 160.10 | 13.60 | |
Other financial expenses | -3 397.97 | -3 605.82 | -3 617.12 | -4 338.51 | -4 069.03 |
Income from other inv. held as non-curr. assets | 3 054.43 | 3 343.94 | 3 728.89 | 1 092.51 | |
Net income from associates (fin.) | 902.17 | 1 355.10 | 1 368.90 | 525.05 | |
Pre-tax profit | 20 361.97 | 12 499.17 | 11 563.91 | 2 813.80 | -5 286.14 |
Income taxes | -3 610.49 | -1 722.27 | -1 291.91 | - 215.05 | 970.80 |
Net earnings | 16 751.49 | 10 776.90 | 10 272.01 | 2 598.75 | -4 315.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 182 925.99 | 202 820.74 | 206 268.15 | 207 417.51 | 200 176.54 |
Tangible assets total | 182 925.99 | 202 820.74 | 206 268.15 | 207 417.51 | 200 176.54 |
Participating interests | 7 761.65 | 9 116.75 | 8 947.25 | 9 472.30 | |
Investments total | 7 761.65 | 9 116.75 | 8 947.25 | 9 472.30 | |
Non-current loans receivable | 16 877.67 | 18 391.61 | 21 070.50 | 21 383.01 | |
Long term receivables total | 16 877.67 | 18 391.61 | 21 070.50 | 21 383.01 | |
Finished products/goods | 92.33 | ||||
Inventories total | 92.33 | ||||
Current trade debtors | 253.14 | 138.79 | 54.48 | ||
Current owed by particip. interest comp. | 1 118.40 | ||||
Prepayments and accrued income | 183.80 | 197.42 | 185.10 | 200.11 | 209.22 |
Current other receivables | 5 258.40 | 1 688.50 | 1 133.04 | 15.95 | 123.40 |
Current deferred tax assets | 224.00 | ||||
Short term receivables total | 5 695.34 | 2 024.71 | 2 491.03 | 440.06 | 332.62 |
Balance sheet total (assets) | 213 260.65 | 232 353.80 | 238 776.93 | 238 712.87 | 200 601.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 581.15 | 581.15 | 581.15 | 581.15 | 438.19 |
Shares repurchased | 581.15 | 581.15 | 438.19 | ||
Other reserves | 2 428.46 | 2 953.51 | |||
Retained earnings | 64 170.64 | 80 922.12 | 88 689.42 | 97 855.23 | 79 651.28 |
Profit of the financial year | 16 751.49 | 10 776.90 | 10 272.01 | 2 598.75 | -4 315.34 |
Shareholders equity total | 81 503.27 | 92 280.17 | 102 552.18 | 104 569.78 | 76 212.32 |
Provisions | 14 091.41 | 15 347.72 | 16 132.95 | 16 348.00 | 14 915.68 |
Non-current loans from credit institutions | 77 045.04 | 80 217.10 | 76 948.11 | 75 005.17 | 97 565.43 |
Non-current other liabilities | 28 900.00 | 26 900.00 | |||
Non-current deferred tax liabilities | 25 200.00 | 23 500.00 | |||
Non-current liabilities total | 105 945.04 | 107 117.10 | 102 148.11 | 98 505.17 | 97 565.43 |
Current loans from credit institutions | 7 036.18 | 12 825.07 | 10 144.98 | 13 589.18 | 6 710.25 |
Advances received | 3 016.22 | 3 162.63 | 3 379.38 | 3 650.35 | 3 788.83 |
Current trade creditors | 624.17 | 265.98 | 2 948.14 | 616.43 | 549.55 |
Current owed to participating | 0.02 | 8.39 | |||
Short-term deferred tax liabilities | 605.10 | 381.96 | 358.68 | 193.59 | |
Other non-interest bearing current liabilities | 439.26 | 973.15 | 116.97 | 1 433.95 | 657.45 |
Accruals and deferred income | 995.52 | ||||
Current liabilities total | 11 720.93 | 17 608.80 | 17 943.69 | 19 289.91 | 11 908.06 |
Balance sheet total (liabilities) | 213 260.65 | 232 353.80 | 238 776.93 | 238 712.87 | 200 601.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.