Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ZAMPELL A/S — Credit Rating and Financial Key Figures
CVR number: 67724313
Nedergårdsvej 7, 7260 Sønder Omme
mail@zampell.dk
tel: 75342980
www.zampell.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 21 892.00 | ||||
| External services | - 918.00 | ||||
| Gross profit | 3 950.00 | 27 778.26 | 24 910.51 | 29 355.90 | 36 822.86 |
| Costs of management | -17 024.00 | -21 368.13 | -22 305.24 | -22 847.93 | -25 025.96 |
| Costs of distribution | -1 146.92 | -2 001.13 | -1 058.68 | -1 334.16 | |
| Other operating expenses | -1.24 | -51.54 | |||
| EBIT | 3 950.00 | 5 263.21 | 602.89 | 5 397.75 | 10 462.74 |
| Other financial income | 5.16 | ||||
| Other financial expenses | - 131.00 | - 151.37 | - 217.42 | - 252.01 | - 229.38 |
| Pre-tax profit | 3 819.00 | 5 111.84 | 385.47 | 5 145.74 | 10 238.52 |
| Income taxes | - 811.00 | -1 111.10 | - 109.20 | -1 149.21 | -2 269.44 |
| Net earnings | 3 008.00 | 4 000.74 | 276.27 | 3 996.53 | 7 969.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 49.46 | 24.73 | |||
| Intangible assets total | 49.46 | 24.73 | |||
| Land and waters | 7 039.00 | 6 816.53 | 7 224.46 | 6 785.71 | 6 346.96 |
| Buildings | 78.00 | 103.03 | 194.44 | 137.69 | 146.98 |
| Machinery and equipment | 2 809.00 | 3 230.71 | 3 133.17 | 2 886.87 | 2 952.92 |
| Tangible assets total | 9 926.00 | 10 150.27 | 10 552.08 | 9 810.27 | 9 446.87 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 9 230.00 | 11 018.33 | 9 623.62 | 11 255.43 | |
| Finished products/goods | 12 548.87 | 1 821.36 | 2 238.02 | 1 789.67 | |
| Inventories total | 9 230.00 | 12 548.87 | 12 839.69 | 11 861.64 | 13 045.11 |
| Current trade debtors | 10 746.00 | 12 334.98 | 22 940.69 | 7 966.93 | 18 700.59 |
| Current amounts owed by group member comp. | 134.00 | 59.63 | 135.96 | ||
| Prepayments and accrued income | 229.00 | 202.83 | 105.89 | 74.27 | 37.63 |
| Current other receivables | 2 953.00 | 1 606.73 | 1 112.71 | 1 662.41 | 1 946.86 |
| Current deferred tax assets | 344.00 | 533.80 | 764.60 | 361.00 | 479.00 |
| Short term receivables total | 14 406.00 | 14 678.35 | 24 923.89 | 10 124.24 | 21 300.04 |
| Cash and bank deposits | 5 185.00 | 2 475.30 | 8 888.49 | 3 009.29 | |
| Cash and cash equivalents | 5 185.00 | 2 475.30 | 8 888.49 | 3 009.29 | |
| Balance sheet total (assets) | 38 747.00 | 39 902.24 | 48 340.39 | 40 684.64 | 46 801.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 925.00 | 2 700.00 | 3 500.00 | ||
| Retained earnings | 14 634.00 | 17 642.14 | 20 717.88 | 15 593.38 | 16 089.91 |
| Profit of the financial year | 3 008.00 | 4 000.74 | 276.27 | 3 996.53 | 7 969.08 |
| Shareholders equity total | 18 642.00 | 22 642.88 | 22 919.14 | 23 289.91 | 28 558.99 |
| Non-current loans from credit institutions | 1 406.00 | 2 200.00 | 1 700.00 | 2 636.24 | 2 746.82 |
| Non-current other liabilities | 2 988.00 | ||||
| Non-current deferred tax liabilities | 3 018.76 | 3 019.91 | 2 688.00 | 2 942.11 | |
| Non-current liabilities total | 4 394.00 | 5 218.76 | 4 719.91 | 5 324.23 | 5 688.93 |
| Current loans from credit institutions | 1 100.00 | 509.02 | 8 654.27 | 608.65 | 638.34 |
| Advances received | 754.00 | 207.81 | 66.52 | 3 670.79 | 786.77 |
| Current trade creditors | 2 764.00 | 3 775.01 | 3 116.12 | 2 038.10 | 2 666.76 |
| Current owed to group member | 1 577.00 | 130.45 | 1 265.36 | ||
| Short-term deferred tax liabilities | 337.00 | 606.88 | 613.61 | 511.44 | |
| Other non-interest bearing current liabilities | 9 179.00 | 6 811.44 | 7 599.07 | 5 139.36 | 7 950.08 |
| Current liabilities total | 15 711.00 | 12 040.61 | 20 701.33 | 12 070.50 | 12 553.39 |
| Balance sheet total (liabilities) | 38 747.00 | 39 902.24 | 48 340.39 | 40 684.64 | 46 801.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.