Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LBS Staal A/S — Credit Rating and Financial Key Figures
CVR number: 38998226
Hjulmagervej 11, 9490 Pandrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 120.20 | 15 383.53 | 12 601.99 | 11 923.42 | 14 086.33 |
| Employee benefit expenses | -8 714.18 | -11 683.44 | -10 217.39 | -9 506.33 | -11 164.36 |
| Total depreciation | -1 049.88 | -1 108.85 | -1 020.85 | -1 018.36 | - 957.56 |
| EBIT | 2 356.14 | 2 591.24 | 1 363.75 | 1 398.73 | 1 964.41 |
| Other financial income | 0.42 | 2.58 | 1.04 | ||
| Other financial expenses | -71.93 | -55.51 | -65.67 | -15.09 | -16.81 |
| Pre-tax profit | 2 284.21 | 2 535.73 | 1 298.49 | 1 386.21 | 1 948.64 |
| Income taxes | - 500.71 | - 549.56 | - 287.81 | - 306.08 | - 431.84 |
| Net earnings | 1 783.50 | 1 986.17 | 1 010.68 | 1 080.13 | 1 516.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 322.55 | 159.03 | 125.31 | 89.43 | 142.48 |
| Machinery and equipment | 4 033.55 | 3 402.91 | 2 550.99 | 1 680.42 | 1 061.11 |
| Tangible assets total | 4 356.11 | 3 561.95 | 2 676.30 | 1 769.85 | 1 203.59 |
| Investments total | 18.00 | 18.00 | |||
| Non-current other receivables | 18.00 | 18.00 | 18.00 | ||
| Deferred tax assets | 29.08 | ||||
| Long term receivables total | 18.00 | 18.00 | 18.00 | 29.08 | |
| Raw materials and consumables | 1 658.24 | 1 208.96 | 1 265.62 | 1 348.62 | 1 332.34 |
| Inventories total | 1 658.24 | 1 208.96 | 1 265.62 | 1 348.62 | 1 332.34 |
| Current trade debtors | 3 765.51 | 3 461.15 | 3 923.74 | 3 966.63 | 4 315.46 |
| Prepayments and accrued income | 64.97 | 230.78 | 131.14 | 54.80 | 63.22 |
| Current other receivables | 1 655.43 | 1 513.39 | 972.12 | 1 047.15 | 1 061.93 |
| Current deferred tax assets | 232.44 | ||||
| Short term receivables total | 5 485.91 | 5 205.33 | 5 027.00 | 5 068.58 | 5 673.06 |
| Cash and bank deposits | 412.26 | 1 407.29 | 778.04 | 1 421.38 | |
| Cash and cash equivalents | 412.26 | 1 407.29 | 778.04 | 1 421.38 | |
| Balance sheet total (assets) | 11 930.52 | 11 401.53 | 9 764.95 | 8 205.06 | 9 677.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 1 225.00 | 1 500.00 | 750.00 | 1 000.00 | 1 500.00 |
| Retained earnings | 722.30 | 1 005.81 | 2 241.98 | 2 252.66 | 1 832.79 |
| Profit of the financial year | 1 783.50 | 1 986.17 | 1 010.68 | 1 080.13 | 1 516.80 |
| Shareholders equity total | 4 480.81 | 5 241.98 | 4 752.66 | 5 082.79 | 5 599.59 |
| Provisions | 322.03 | 277.88 | 207.40 | 84.64 | |
| Non-current loans from credit institutions | 1 173.15 | 356.92 | |||
| Non-current liabilities total | 1 173.15 | 356.92 | |||
| Current loans from credit institutions | 894.00 | 855.00 | 358.27 | 127.37 | |
| Current trade creditors | 4 112.49 | 3 166.92 | 3 337.86 | 2 022.21 | 2 670.91 |
| Short-term deferred tax liabilities | 248.90 | 405.71 | 134.29 | 214.85 | |
| Other non-interest bearing current liabilities | 699.13 | 1 097.11 | 974.47 | 673.20 | 1 406.95 |
| Current liabilities total | 5 954.52 | 5 524.75 | 4 804.89 | 3 037.63 | 4 077.86 |
| Balance sheet total (liabilities) | 11 930.52 | 11 401.53 | 9 764.95 | 8 205.06 | 9 677.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.