Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bengtson, Frydendall & Heede-Ørsted A/S — Credit Rating and Financial Key Figures
CVR number: 38212141
Sandkaj 7, 2150 Nordhavn
nordhavn@home.dk
tel: 35425555
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 454.75 | 3 886.57 | 4 377.90 | 2 793.65 | 14 101.39 |
| Employee benefit expenses | -3 000.99 | -2 672.92 | -2 575.61 | -2 730.49 | -5 385.61 |
| EBIT | 3 453.76 | 1 213.65 | 1 802.29 | 63.15 | 8 715.78 |
| Other financial income | 0.00 | 13.47 | 35.24 | 35.01 | |
| Other financial expenses | -48.10 | -30.00 | -4.10 | -15.59 | -1.00 |
| Pre-tax profit | 3 405.66 | 1 183.65 | 1 811.67 | 82.80 | 8 749.79 |
| Income taxes | - 759.66 | - 265.10 | - 402.53 | -29.00 | -1 936.26 |
| Net earnings | 2 646.00 | 918.55 | 1 409.13 | 53.80 | 6 813.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 296.91 | 346.72 | 541.31 | 1 621.86 | 2 254.36 |
| Prepayments and accrued income | 8.24 | 4.73 | 0.07 | ||
| Current other receivables | 96.34 | 500.00 | 3.19 | ||
| Current deferred tax assets | 114.00 | 259.74 | |||
| Short term receivables total | 3 393.25 | 854.96 | 541.31 | 1 740.60 | 2 517.36 |
| Cash and bank deposits | 1 648.97 | 1 049.01 | 3 247.74 | 567.62 | 6 778.33 |
| Cash and cash equivalents | 1 648.97 | 1 049.01 | 3 247.74 | 567.62 | 6 778.33 |
| Balance sheet total (assets) | 5 042.22 | 1 903.97 | 3 789.04 | 2 308.21 | 9 295.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 402.00 | 402.00 | 402.00 | 402.00 | 402.00 |
| Shares repurchased | 2 700.00 | 500.00 | 1 400.00 | 496.00 | 6 814.00 |
| Retained earnings | -2 630.51 | - 484.51 | - 965.96 | -52.83 | -6 813.03 |
| Profit of the financial year | 2 646.00 | 918.55 | 1 409.13 | 53.80 | 6 813.52 |
| Shareholders equity total | 3 117.49 | 1 336.04 | 2 245.17 | 898.97 | 7 216.50 |
| Non-current liabilities total | |||||
| Advances received | 28.10 | 7.64 | 41.11 | 32.68 | 52.95 |
| Current trade creditors | 271.32 | 246.68 | 352.96 | 616.59 | 331.04 |
| Short-term deferred tax liabilities | 259.66 | 93.10 | 202.53 | ||
| Other non-interest bearing current liabilities | 1 365.65 | 220.51 | 947.27 | 759.97 | 1 695.20 |
| Current liabilities total | 1 924.73 | 567.93 | 1 543.87 | 1 409.24 | 2 079.19 |
| Balance sheet total (liabilities) | 5 042.22 | 1 903.97 | 3 789.04 | 2 308.21 | 9 295.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.