Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DESIGNMODUL A/S — Credit Rating and Financial Key Figures
CVR number: 27471722
Kornmarken 17, Gravens 6040 Egtved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 332.71 | 10 954.39 | 14 385.18 | 20 805.83 | 10 583.57 |
| Employee benefit expenses | -7 650.13 | -7 831.81 | -8 381.64 | -10 702.71 | -8 943.95 |
| Total depreciation | - 298.30 | - 307.21 | - 406.64 | - 412.08 | - 408.34 |
| EBIT | 1 384.28 | 2 815.36 | 5 596.90 | 9 691.04 | 1 231.28 |
| Other financial income | 27.79 | 151.45 | 49.34 | ||
| Other financial expenses | - 204.05 | - 198.17 | - 229.39 | - 380.41 | - 384.38 |
| Pre-tax profit | 1 180.23 | 2 617.19 | 5 395.31 | 9 462.08 | 896.24 |
| Income taxes | - 259.77 | - 575.55 | -1 188.05 | -2 105.74 | - 229.01 |
| Net earnings | 920.46 | 2 041.65 | 4 207.26 | 7 356.34 | 667.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 319.01 | 3 045.87 | 2 772.72 | 2 515.53 | 2 260.30 |
| Machinery and equipment | 84.26 | 565.20 | 465.86 | 428.57 | 275.46 |
| Tangible assets total | 3 403.27 | 3 611.07 | 3 238.58 | 2 944.10 | 2 535.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 827.55 | 1 596.05 | 1 702.13 | 1 461.34 | 1 158.65 |
| Inventories total | 2 827.55 | 1 596.05 | 1 702.13 | 1 461.34 | 1 158.65 |
| Current trade debtors | 4 616.50 | 2 163.37 | 6 736.84 | 14 587.12 | 2 664.39 |
| Current amounts owed by group member comp. | 87.52 | ||||
| Prepayments and accrued income | 19.20 | 19.59 | 26.43 | 22.53 | 27.10 |
| Current other receivables | 880.99 | 2 110.95 | 1 244.48 | 967.32 | 2 253.22 |
| Short term receivables total | 5 604.21 | 4 293.91 | 8 007.75 | 15 576.97 | 4 944.70 |
| Cash and bank deposits | 2 338.53 | 5 644.23 | 8 226.27 | 8 404.64 | 3 233.31 |
| Cash and cash equivalents | 2 338.53 | 5 644.23 | 8 226.27 | 8 404.64 | 3 233.31 |
| Balance sheet total (assets) | 14 173.57 | 15 145.25 | 21 174.73 | 28 387.03 | 11 872.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 900.00 | 2 000.00 | 4 200.00 | 6 600.00 | 500.00 |
| Retained earnings | 3 236.75 | 2 157.21 | -1.14 | -2 393.89 | 4 462.45 |
| Profit of the financial year | 920.46 | 2 041.65 | 4 207.26 | 7 356.34 | 667.23 |
| Shareholders equity total | 5 557.21 | 6 698.86 | 8 906.11 | 12 062.45 | 6 129.68 |
| Provisions | 616.00 | 674.00 | 465.63 | 747.40 | 403.84 |
| Non-current loans from credit institutions | 2 709.13 | 2 532.64 | 2 351.95 | 2 166.96 | 1 977.57 |
| Non-current other liabilities | 479.64 | ||||
| Non-current deferred tax liabilities | 454.24 | 400.77 | 453.02 | 471.25 | |
| Non-current liabilities total | 3 188.77 | 2 986.88 | 2 752.73 | 2 619.98 | 2 448.81 |
| Current loans from credit institutions | 173.87 | 216.33 | 258.34 | 225.85 | 191.03 |
| Current trade creditors | 3 745.11 | 2 260.62 | 3 489.17 | 2 718.51 | 1 912.73 |
| Short-term deferred tax liabilities | 97.77 | 451.55 | 1 288.42 | 1 713.97 | 386.57 |
| Other non-interest bearing current liabilities | 794.83 | 1 791.65 | 1 860.65 | 2 562.17 | 399.75 |
| Accruals and deferred income | 65.36 | 2 153.68 | 5 736.70 | ||
| Current liabilities total | 4 811.59 | 4 785.52 | 9 050.26 | 12 957.20 | 2 890.08 |
| Balance sheet total (liabilities) | 14 173.57 | 15 145.25 | 21 174.73 | 28 387.03 | 11 872.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.