Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

COPENHAGEN OPTIMIZATION ApS — Credit Rating and Financial Key Figures

CVR number: 36414103
Esplanaden 8 A, 1263 København K
copopt@copenhagenoptimization.com
tel: 31139139
www.copopt.com
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit21 842.9331 752.5146 301.7849 676.1857 114.63
Employee benefit expenses-16 345.33-22 064.62-28 522.99-32 764.81-39 029.63
Other operating expenses-2 745.28-4 374.11-11 713.84-9 424.30
Total depreciation-7 308.23-7 760.22-8 787.84-9 972.21-11 385.23
EBIT-1 810.63- 817.614 616.83-4 774.68-2 724.53
Other financial income191.90484.34431.05699.781 067.75
Other financial expenses- 558.21-1 169.22-1 363.07-1 472.16-2 647.22
Pre-tax profit-2 176.94-1 502.493 684.81-5 547.06-4 304.00
Income taxes1 017.29863.90- 619.921 299.411 212.87
Net earnings-1 159.66- 638.593 064.88-4 247.65-3 091.14

Assets (kDKK)

2021
2022
2023
2024
2025
Development expenditure20 915.7421 576.3824 649.5129 184.3735 924.11
Intangible assets total20 915.7421 576.3824 649.5129 184.3735 924.11
Buildings1 427.341 233.87965.84
Machinery and equipment116.9051.6776.5738.9618.40
Tangible assets total116.9051.671 503.901 272.83984.24
Holdings in group member companies6.366.366.366.366.36
Investments total6.366.366.366.366.36
Non-current other receivables242.09263.36536.43600.91613.82
Long term receivables total242.09263.36536.43600.91613.82
Inventories total
Current trade debtors2 437.0312 060.0812 554.426 266.0810 814.63
Current amounts owed by group member comp.729.391 418.731 472.581 509.18
Prepayments and accrued income80.621 101.731 378.521 321.261 861.28
Current other receivables2 867.033 462.374 864.685 024.405 399.53
Current deferred tax assets1 532.831 306.31297.83
Short term receivables total6 917.5218 659.8820 514.1914 084.3319 584.62
Cash and bank deposits1 771.087 119.358 195.8914 157.8411 390.99
Cash and cash equivalents1 771.087 119.358 195.8914 157.8411 390.99
Balance sheet total (assets)29 969.6747 677.0055 406.2759 306.6368 504.12

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital53.7558.0358.0358.0363.73
Other reserves16 314.2819 080.4419 226.6122 763.8128 020.80
Retained earnings-6 767.47-3 254.68-4 039.43-4 511.75977.99
Profit of the financial year-1 159.66- 638.593 064.88-4 247.65-3 091.14
Shareholders equity total8 440.9015 245.2118 310.1014 062.4425 971.38
Provisions3 526.113 670.704 290.622 294.681 081.82
Non-current loans from credit institutions2 020.985 789.873 829.182 200.051 258.76
Non-current accruals and deferred income5 770.613 683.561 596.51
Non-current other liabilities1 250.511 306.951 352.691 402.661 234.39
Non-current liabilities total9 042.1010 780.386 778.383 602.712 493.15
Current loans from credit institutions1 751.25995.354 078.201 722.571 057.19
Current trade creditors589.671 849.952 687.5711 352.539 866.79
Current owed to group member350.48371.68
Other non-interest bearing current liabilities1 129.032 537.222 282.391 686.762 082.76
Accruals and deferred income5 490.6112 247.7016 607.3424 584.9325 951.03
Current liabilities total8 960.5717 980.7126 027.1739 346.7938 957.77
Balance sheet total (liabilities)29 969.6747 677.0055 406.2759 306.6368 504.12
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version