Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Voksdugen.dk A/S — Credit Rating and Financial Key Figures
CVR number: 39707160
Silkeborgvej 901, Årslev 8220 Brabrand
info@voksdugen.dk
tel: 60101000
www.voksdugen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 671.72 | 4 882.98 | 6 082.59 | 6 070.92 | 6 950.26 |
| Employee benefit expenses | -3 096.52 | -2 826.87 | -3 596.72 | -5 124.18 | -4 703.12 |
| Total depreciation | - 106.76 | - 111.60 | - 117.39 | - 118.16 | - 112.65 |
| EBIT | 1 468.44 | 1 944.51 | 2 368.47 | 828.58 | 2 134.49 |
| Other financial income | 14.97 | 0.02 | 0.15 | 0.11 | 0.10 |
| Other financial expenses | -19.90 | -47.35 | -43.42 | -17.03 | 22.51 |
| Pre-tax profit | 1 463.51 | 1 897.17 | 2 325.20 | 811.65 | 2 157.10 |
| Income taxes | - 338.18 | - 433.84 | - 525.96 | - 192.35 | - 487.93 |
| Net earnings | 1 125.33 | 1 463.33 | 1 799.24 | 619.31 | 1 669.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 377.67 | 315.67 | 253.67 | 191.67 | 129.67 |
| Intangible assets total | 377.67 | 315.67 | 253.67 | 191.67 | 129.67 |
| Buildings | 35.38 | 63.52 | 69.28 | 47.19 | 26.92 |
| Machinery and equipment | 84.31 | 56.26 | 69.88 | 35.80 | 50.38 |
| Tangible assets total | 119.69 | 119.78 | 139.16 | 83.00 | 77.30 |
| Investments total | 34.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Finished products/goods | 3 000.00 | 3 540.00 | 3 510.00 | 3 385.00 | 3 485.00 |
| Inventories total | 3 000.00 | 3 540.00 | 3 510.00 | 3 385.00 | 3 485.00 |
| Current trade debtors | 151.77 | 117.74 | 117.29 | 206.08 | 183.70 |
| Current owed by particip. interest comp. | 105.72 | 135.72 | 135.72 | 26.61 | |
| Prepayments and accrued income | 8.36 | 23.70 | 15.67 | ||
| Current other receivables | 82.45 | ||||
| Current deferred tax assets | 51.74 | ||||
| Short term receivables total | 257.49 | 261.82 | 253.01 | 308.13 | 281.82 |
| Cash and bank deposits | 993.06 | 1 091.49 | 953.50 | 1 796.66 | 3 079.62 |
| Cash and cash equivalents | 993.06 | 1 091.49 | 953.50 | 1 796.66 | 3 079.62 |
| Balance sheet total (assets) | 4 781.91 | 5 338.76 | 5 119.34 | 5 774.45 | 7 063.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
| Shares repurchased | 360.00 | 360.00 | 1 000.00 | ||
| Retained earnings | 975.31 | 1 740.63 | 803.97 | 2 603.21 | 1 622.51 |
| Profit of the financial year | 1 125.33 | 1 463.33 | 1 799.24 | 619.31 | 1 669.17 |
| Shareholders equity total | 2 910.63 | 4 013.97 | 3 053.21 | 3 672.52 | 4 741.69 |
| Provisions | 3.80 | 10.22 | 11.48 | 5.56 | 0.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 460.74 | 339.51 | 667.39 | 748.16 | 828.57 |
| Current owed to participating | 161.98 | 81.99 | 67.60 | 12.71 | 45.00 |
| Short-term deferred tax liabilities | 339.50 | 55.42 | 4.70 | 118.91 | |
| Other non-interest bearing current liabilities | 905.26 | 837.65 | 1 314.95 | 1 335.50 | 1 328.65 |
| Current liabilities total | 1 867.48 | 1 314.57 | 2 054.65 | 2 096.37 | 2 321.13 |
| Balance sheet total (liabilities) | 4 781.91 | 5 338.76 | 5 119.34 | 5 774.45 | 7 063.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.