Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
XPN Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40886389
Under Bakken 11, 3400 Hillerød
andreasnorby@gmail.com
tel: 22355306
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -3.76 | -4.23 | -4.94 | -12.60 |
| EBIT | -5.00 | -3.76 | -4.23 | -4.94 | -12.60 |
| Other financial expenses | 0.44 | -0.91 | -0.17 | -0.02 | -0.29 |
| Net income from associates (fin.) | 5.42 | 134.30 | 268.95 | 372.31 | 433.54 |
| Pre-tax profit | -0.02 | 129.64 | 264.55 | 367.35 | 420.65 |
| Income taxes | 4.59 | 0.93 | 1.09 | -6.61 | |
| Net earnings | -0.02 | 134.23 | 265.48 | 368.43 | 414.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 89.12 | ||||
| Participating interests | 223.42 | 374.57 | 546.87 | 680.41 | |
| Investments total | 89.12 | 223.42 | 374.57 | 546.87 | 680.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 128.49 | 1.36 | |||
| Current owed by particip. interest comp. | 70.00 | 187.80 | 265.80 | 582.47 | |
| Current deferred tax assets | 4.59 | 5.52 | 6.61 | ||
| Short term receivables total | 128.49 | 75.95 | 193.32 | 272.41 | 582.47 |
| Cash and bank deposits | 60.80 | 82.38 | 27.70 | 248.52 | 45.63 |
| Cash and cash equivalents | 60.80 | 82.38 | 27.70 | 248.52 | 45.63 |
| Balance sheet total (assets) | 278.41 | 381.75 | 595.59 | 1 067.80 | 1 308.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 124.57 | 196.87 | 430.41 | ||
| Retained earnings | 20.55 | -97.28 | - 209.62 | - 151.44 | - 175.35 |
| Profit of the financial year | -0.02 | 134.23 | 265.48 | 368.43 | 414.04 |
| Shareholders equity total | 184.92 | 204.75 | 352.43 | 598.86 | 877.91 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 88.49 | 172.00 | 238.00 | 327.06 | 425.61 |
| Other non-interest bearing current liabilities | 0.17 | 136.88 | 0.00 | ||
| Current liabilities total | 93.49 | 177.00 | 243.16 | 468.93 | 430.61 |
| Balance sheet total (liabilities) | 278.41 | 381.75 | 595.59 | 1 067.80 | 1 308.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.