Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VIDAN ApS — Credit Rating and Financial Key Figures
CVR number: 28713568
Højsageralle 6, 6920 Videbæk
mail@vidan.dk
tel: 22401236
www.vidan.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 747.91 | 1 070.61 | 1 264.61 | 1 362.52 | 1 744.84 |
| Wages and salaries | - 606.08 | ||||
| Social security expenses | - 345.35 | ||||
| Employee benefit expenses | - 780.22 | - 985.19 | - 789.47 | - 799.56 | |
| Other operating expenses | -41.19 | ||||
| Total depreciation | -42.44 | -63.00 | -63.00 | -48.82 | -48.82 |
| EBIT | 925.25 | 22.41 | 412.14 | 472.95 | 744.59 |
| Other financial income | 22.17 | 4.70 | 23.47 | 0.06 | |
| Other financial expenses | -12.55 | -20.61 | -9.19 | -10.99 | -1.63 |
| Pre-tax profit | 934.87 | 1.80 | 407.64 | 485.43 | 743.02 |
| Income taxes | - 206.56 | 0.59 | -92.24 | - 108.42 | - 152.11 |
| Net earnings | 728.30 | 2.39 | 315.40 | 377.01 | 590.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 779.80 | 779.80 | 779.80 | 779.80 | 779.80 |
| Machinery and equipment | 437.86 | 374.86 | 311.86 | 406.35 | 357.53 |
| Tangible assets total | 1 217.66 | 1 154.66 | 1 091.66 | 1 186.14 | 1 137.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 133.83 | 4.40 | 164.57 | 79.93 | 46.59 |
| Current amounts owed by group member comp. | 321.49 | 438.99 | 369.99 | 907.27 | |
| Prepayments and accrued income | 9.98 | 34.06 | 34.44 | 34.44 | |
| Current other receivables | 0.66 | 1.96 | 1.00 | 0.32 | 1.78 |
| Short term receivables total | 455.98 | 16.34 | 638.62 | 484.68 | 990.08 |
| Cash and bank deposits | 346.83 | 447.39 | 17.64 | 55.65 | 219.45 |
| Cash and cash equivalents | 346.83 | 447.39 | 17.64 | 55.65 | 219.45 |
| Balance sheet total (assets) | 2 020.47 | 1 618.39 | 1 747.92 | 1 726.48 | 2 346.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 300.00 | 300.00 | 500.00 | |
| Retained earnings | - 228.45 | 499.86 | 202.25 | 217.66 | 94.67 |
| Profit of the financial year | 728.30 | 2.39 | 315.40 | 377.01 | 590.91 |
| Shareholders equity total | 1 124.86 | 627.25 | 942.65 | 1 019.67 | 1 310.58 |
| Provisions | 21.42 | 20.83 | 17.81 | 33.40 | 11.61 |
| Non-current loans from credit institutions | 446.51 | 418.17 | 388.94 | 359.12 | 365.90 |
| Non-current liabilities total | 446.51 | 418.17 | 388.94 | 359.12 | 365.90 |
| Current loans from credit institutions | 30.75 | 31.84 | 41.46 | ||
| Current trade creditors | 1.06 | 4.57 | 18.69 | 14.22 | 14.61 |
| Current owed to group member | 296.08 | ||||
| Short-term deferred tax liabilities | 192.39 | 95.26 | 91.88 | 152.11 | |
| Other non-interest bearing current liabilities | 203.48 | 219.65 | 243.10 | 208.19 | 492.05 |
| Current liabilities total | 427.68 | 552.14 | 398.51 | 314.29 | 658.77 |
| Balance sheet total (liabilities) | 2 020.47 | 1 618.39 | 1 747.92 | 1 726.48 | 2 346.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.