Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BIRCO A/S — Credit Rating and Financial Key Figures
CVR number: 25313186
Åsvej 15, Silstrup 7700 Thisted
birco@outlook.dk
tel: 20401169
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 177.81 | 2 936.26 | 3 176.15 | 3 154.71 | 2 933.47 |
| Employee benefit expenses | - 150.00 | - 150.00 | - 150.00 | - 150.00 | - 200.00 |
| Total depreciation | - 561.12 | - 948.36 | - 834.50 | - 845.21 | - 846.88 |
| EBIT | 1 466.69 | 1 837.90 | 2 191.65 | 2 159.51 | 1 886.59 |
| Other financial income | 0.42 | 0.42 | 0.15 | 2.50 | 1.55 |
| Other financial expenses | - 423.22 | - 518.53 | - 549.00 | - 466.42 | - 390.41 |
| Pre-tax profit | 1 043.89 | 1 319.80 | 1 642.80 | 1 695.58 | 1 497.72 |
| Income taxes | - 231.39 | - 298.23 | - 356.17 | - 373.06 | - 436.45 |
| Net earnings | 812.49 | 1 021.57 | 1 286.64 | 1 322.52 | 1 061.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 28 156.98 | 33 146.65 | 33 440.86 | 32 595.66 | 31 830.92 |
| Machinery and equipment | 8.33 | ||||
| Tangible assets total | 28 165.31 | 33 146.65 | 33 440.86 | 32 595.66 | 31 830.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.85 | 22.78 | 16.32 | ||
| Current other receivables | 1 411.82 | ||||
| Short term receivables total | 1 411.82 | 18.85 | 22.78 | 16.32 | |
| Other current investments | 1.38 | 1.81 | 1.94 | 2.04 | 3.49 |
| Cash and bank deposits | 2.13 | 1 460.96 | 75.18 | 645.47 | 656.55 |
| Cash and cash equivalents | 3.52 | 1 462.77 | 77.12 | 647.51 | 660.04 |
| Balance sheet total (assets) | 29 580.65 | 34 628.26 | 33 540.76 | 33 243.17 | 32 507.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 40.00 | 500.00 | 10 000.00 | |
| Other reserves | -25.16 | ||||
| Retained earnings | 5 700.53 | 6 513.02 | 7 494.59 | 8 281.23 | - 396.25 |
| Profit of the financial year | 812.49 | 1 021.57 | 1 286.64 | 1 322.52 | 1 061.28 |
| Shareholders equity total | 7 487.86 | 8 034.59 | 9 321.23 | 10 603.75 | 11 165.02 |
| Provisions | 780.51 | 790.66 | 786.75 | 779.96 | 864.39 |
| Non-current loans from credit institutions | 18 066.66 | 21 047.22 | 20 050.75 | 19 040.18 | 17 958.50 |
| Non-current owed to group member | 750.00 | 500.00 | 250.00 | ||
| Non-current liabilities total | 18 066.66 | 21 797.22 | 20 550.75 | 19 290.18 | 17 958.50 |
| Current loans from credit institutions | 2 572.15 | 2 018.18 | 1 284.19 | 1 281.33 | 1 062.11 |
| Current trade creditors | 27.92 | 834.87 | 3.13 | 36.24 | 91.84 |
| Short-term deferred tax liabilities | 51.21 | 295.17 | 655.25 | 379.84 | 352.00 |
| Other non-interest bearing current liabilities | 594.33 | 857.57 | 939.46 | 864.70 | 910.96 |
| Accruals and deferred income | 7.15 | 102.46 | |||
| Current liabilities total | 3 245.61 | 4 005.79 | 2 882.03 | 2 569.28 | 2 519.38 |
| Balance sheet total (liabilities) | 29 580.65 | 34 628.26 | 33 540.76 | 33 243.17 | 32 507.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.