Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Munkbro -Kollund ApS — Credit Rating and Financial Key Figures
CVR number: 40220119
Munkbrovej 8, 7500 Holstebro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 127.17 | 5 780.41 | 13 229.18 | 9 187.13 | 10 638.00 |
| Employee benefit expenses | -3 830.88 | -3 851.18 | -3 953.46 | -4 684.60 | -5 329.59 |
| Total depreciation | -1 470.35 | -1 902.28 | -1 855.45 | -1 299.27 | -1 162.07 |
| Reduction in value of non-current assets | - 613.42 | -1 901.75 | - 371.60 | ||
| EBIT | 2 825.94 | 26.95 | 7 420.27 | 3 203.26 | 4 146.33 |
| Other financial income | 88.72 | 860.16 | 3.91 | 4.06 | 20.25 |
| Other financial expenses | - 709.58 | - 728.58 | -1 786.78 | -1 998.06 | -1 692.01 |
| Pre-tax profit | 2 205.08 | 158.54 | 5 637.40 | 1 209.26 | 2 474.57 |
| Income taxes | - 457.97 | 669.06 | -1 046.99 | - 190.86 | 123.73 |
| Net earnings | 1 747.10 | 827.60 | 4 590.41 | 1 018.40 | 2 598.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 175.00 | ||||
| Intangible assets total | 175.00 | ||||
| Land and waters | 15 095.64 | 21 050.15 | 21 050.15 | 21 050.15 | 29 800.15 |
| Buildings | 25 971.93 | 24 244.65 | 23 752.80 | 23 139.33 | 23 371.35 |
| Advance payments and construction in progress | 257.55 | ||||
| Other tangible assets | 7 801.60 | 9 233.10 | 9 244.40 | 8 939.80 | 8 755.80 |
| Tangible assets total | 48 869.17 | 54 527.90 | 54 047.35 | 53 129.28 | 62 184.85 |
| Participating interests | 164.15 | 231.17 | 297.33 | 313.00 | 326.44 |
| Investments total | 164.15 | 231.17 | 297.33 | 313.00 | 326.44 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 189.83 | 3 130.74 | 2 795.58 | 3 048.42 | 2 686.89 |
| Other stocks | 2 821.75 | 2 332.97 | 2 135.28 | ||
| Finished products/goods | 2 156.25 | 2 679.16 | |||
| Inventories total | 4 346.08 | 5 809.89 | 5 617.33 | 5 381.39 | 4 822.17 |
| Current trade debtors | 266.35 | 788.60 | 699.27 | 1 312.37 | 626.51 |
| Current amounts owed by group member comp. | 718.58 | ||||
| Current owed by particip. interest comp. | 41.40 | 0.30 | 358.42 | 1 002.84 | |
| Prepayments and accrued income | 29.39 | ||||
| Current other receivables | 93.91 | 741.77 | 101.57 | 955.57 | 585.40 |
| Short term receivables total | 389.65 | 1 571.77 | 801.14 | 2 626.36 | 2 933.33 |
| Other current investments | 10.00 | 35.60 | 35.60 | 35.60 | |
| Cash and cash equivalents | 10.00 | 35.60 | 35.60 | 35.60 | |
| Balance sheet total (assets) | 53 944.05 | 62 150.73 | 60 798.74 | 61 485.63 | 70 302.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 4 644.52 | 4 644.52 | 4 644.52 | 11 469.52 | |
| Shares repurchased | 14 000.00 | ||||
| Retained earnings | 7 028.23 | 8 775.33 | -4 397.07 | 193.34 | 1 211.75 |
| Profit of the financial year | 1 747.10 | 827.60 | 4 590.41 | 1 018.40 | 2 598.30 |
| Shareholders equity total | 8 825.33 | 14 297.45 | 18 887.86 | 5 906.27 | 15 329.57 |
| Provisions | 1 974.97 | 2 615.90 | 2 727.89 | 2 918.74 | 4 561.55 |
| Non-current loans from credit institutions | 33 650.40 | 33 840.60 | 33 117.06 | 31 493.21 | 35 492.58 |
| Non-current owed to group member | 8 000.00 | ||||
| Non-current other liabilities | 170.97 | ||||
| Non-current liabilities total | 33 821.37 | 33 840.60 | 33 117.06 | 31 493.21 | 43 492.58 |
| Current loans from credit institutions | 2 075.41 | 4 766.64 | 1 989.46 | 4 607.31 | 2 991.77 |
| Current trade creditors | 883.20 | 1 200.71 | 1 055.25 | 899.80 | 1 356.12 |
| Current owed to participating | 102.61 | 201.70 | 548.03 | 278.51 | 517.55 |
| Current owed to group member | 4 242.42 | 5 000.00 | 1 000.00 | 13 818.06 | 2 000.00 |
| Short-term deferred tax liabilities | 935.00 | ||||
| Other non-interest bearing current liabilities | 2 018.73 | 227.73 | 538.19 | 1 563.72 | 53.24 |
| Current liabilities total | 9 322.37 | 11 396.78 | 6 065.94 | 21 167.40 | 6 918.69 |
| Balance sheet total (liabilities) | 53 944.05 | 62 150.73 | 60 798.74 | 61 485.63 | 70 302.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.