Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAJAIKAS ApS — Credit Rating and Financial Key Figures
CVR number: 34803633
Tuborg Havnevej 18, 2900 Hellerup
tel: 23802329
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 281.11 | 3 338.68 | 3 897.11 | 3 992.53 | 4 510.74 |
| Employee benefit expenses | - 682.16 | - 810.05 | -1 091.02 | -1 454.57 | -1 796.94 |
| Total depreciation | - 192.91 | - 192.91 | - 192.91 | - 192.91 | - 192.91 |
| EBIT | 2 406.04 | 2 335.72 | 2 613.18 | 2 345.05 | 2 520.89 |
| Other financial income | 2 942.02 | 186.09 | 813.19 | 701.52 | |
| Other financial expenses | - 515.15 | - 669.90 | -1 017.41 | - 989.08 | -1 027.74 |
| Pre-tax profit | 1 890.88 | 4 607.84 | 1 781.86 | 2 169.15 | 2 194.66 |
| Income taxes | - 483.80 | -1 052.85 | - 441.06 | - 522.02 | - 553.59 |
| Net earnings | 1 407.08 | 3 554.99 | 1 340.80 | 1 647.14 | 1 641.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 707.33 | 18 514.42 | 18 321.51 | 18 128.60 | 17 935.69 |
| Tangible assets total | 18 707.33 | 18 514.42 | 18 321.51 | 18 128.60 | 17 935.69 |
| Participating interests | 36.82 | 210.95 | 210.95 | 210.95 | 210.95 |
| Investments total | 36.82 | 210.95 | 210.95 | 210.95 | 210.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 346.98 | 543.33 | 392.25 | 426.11 | |
| Prepayments and accrued income | 3.78 | ||||
| Current other receivables | 5.08 | 5.08 | 22.83 | 5.08 | 5.08 |
| Current deferred tax assets | 6.20 | 10.41 | |||
| Short term receivables total | 11.28 | 352.06 | 566.15 | 397.33 | 445.38 |
| Other current investments | 3 154.93 | 5 950.34 | 9 214.54 | ||
| Cash and bank deposits | 2 833.79 | 7 022.61 | 4 219.73 | 3 102.06 | 1 552.67 |
| Cash and cash equivalents | 2 833.79 | 7 022.61 | 7 374.66 | 9 052.40 | 10 767.20 |
| Balance sheet total (assets) | 21 589.23 | 26 100.04 | 26 473.27 | 27 789.28 | 29 359.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 4 772.57 | 6 061.85 | 9 494.84 | 10 700.65 | 12 188.98 |
| Profit of the financial year | 1 407.08 | 3 554.99 | 1 340.80 | 1 647.14 | 1 641.08 |
| Shareholders equity total | 6 374.05 | 9 814.64 | 11 037.64 | 12 562.78 | 14 068.86 |
| Non-current loans from credit institutions | 12 162.95 | 9 152.65 | 8 984.89 | 8 805.33 | 8 769.32 |
| Non-current liabilities total | 12 162.95 | 9 152.65 | 8 984.89 | 8 805.33 | 8 769.32 |
| Current loans from credit institutions | 284.00 | 169.00 | 169.00 | 180.00 | 180.00 |
| Current trade creditors | 16.78 | 19.76 | 19.75 | 22.73 | 28.32 |
| Short-term deferred tax liabilities | 840.85 | 21.95 | 20.02 | ||
| Other non-interest bearing current liabilities | 2 684.04 | 6 029.91 | 6 152.87 | 6 134.67 | 6 243.16 |
| Accruals and deferred income | 67.40 | 73.23 | 87.17 | 63.76 | 69.56 |
| Current liabilities total | 3 052.22 | 7 132.75 | 6 450.74 | 6 421.17 | 6 521.04 |
| Balance sheet total (liabilities) | 21 589.23 | 26 100.04 | 26 473.27 | 27 789.28 | 29 359.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.