Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
One Decision ApS — Credit Rating and Financial Key Figures
CVR number: 38114999
Brogade 7 E, 4600 Køge
info@onedecision.dk
tel: 31611700
www.onedecision.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 021.98 | 1 123.43 | 1 126.88 | 1 125.18 | 1 297.99 |
| Employee benefit expenses | - 842.28 | -1 100.75 | -1 015.81 | -1 036.98 | -1 198.95 |
| Total depreciation | -7.33 | -7.32 | -54.00 | -72.00 | |
| EBIT | 172.37 | 15.36 | 111.07 | 34.20 | 27.04 |
| Other financial income | 6.31 | 2.66 | 3.78 | 0.39 | |
| Other financial expenses | -5.20 | -3.12 | -6.56 | -8.41 | |
| Pre-tax profit | 167.17 | 18.55 | 113.73 | 31.42 | 19.02 |
| Income taxes | -40.98 | -10.09 | -34.26 | -14.52 | -9.66 |
| Net earnings | 126.20 | 8.45 | 79.47 | 16.90 | 9.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.32 | 428.02 | 356.02 | ||
| Tangible assets total | 7.32 | 428.02 | 356.02 | ||
| Investments total | |||||
| Non-current other receivables | 75.00 | 75.00 | 75.00 | 75.00 | 76.78 |
| Long term receivables total | 75.00 | 75.00 | 75.00 | 75.00 | 76.78 |
| Inventories total | |||||
| Current trade debtors | 6.25 | 40.20 | 10.16 | 100.03 | 547.16 |
| Current amounts owed by group member comp. | 109.25 | 175.31 | 191.72 | 86.71 | |
| Prepayments and accrued income | 3.00 | 101.50 | 61.95 | 197.80 | |
| Current other receivables | 3.14 | 34.72 | 5.04 | 5.04 | |
| Current deferred tax assets | 1.79 | 2.55 | 1.91 | ||
| Short term receivables total | 123.43 | 218.06 | 340.01 | 253.74 | 750.00 |
| Cash and bank deposits | 195.50 | 217.70 | 613.74 | 268.60 | 19.34 |
| Cash and cash equivalents | 195.50 | 217.70 | 613.74 | 268.60 | 19.34 |
| Balance sheet total (assets) | 401.25 | 510.76 | 1 028.75 | 1 025.36 | 1 202.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -62.09 | 64.10 | 72.56 | 152.03 | 168.93 |
| Profit of the financial year | 126.20 | 8.45 | 79.47 | 16.90 | 9.36 |
| Shareholders equity total | 114.10 | 122.56 | 202.03 | 218.93 | 228.30 |
| Provisions | 12.61 | 17.60 | |||
| Non-current loans from credit institutions | 163.47 | 116.72 | |||
| Non-current liabilities total | 163.47 | 116.72 | |||
| Current loans from credit institutions | 54.98 | 54.46 | |||
| Advances received | 154.35 | 61.05 | 401.02 | 299.89 | 247.27 |
| Current trade creditors | 24.96 | 165.57 | 23.85 | 127.89 | 249.49 |
| Current owed to participating | 9.17 | 0.06 | 0.28 | 0.44 | 0.09 |
| Current owed to group member | 34.08 | ||||
| Short-term deferred tax liabilities | 41.46 | 10.86 | 33.62 | 5.26 | |
| Other non-interest bearing current liabilities | 57.21 | 92.16 | 292.66 | 98.95 | 200.68 |
| Accruals and deferred income | 58.50 | 75.30 | 48.21 | 48.21 | |
| Current liabilities total | 287.15 | 388.20 | 826.72 | 630.35 | 839.52 |
| Balance sheet total (liabilities) | 401.25 | 510.76 | 1 028.75 | 1 025.36 | 1 202.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.