Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JABI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27201105
Torshøjvej 7, 7700 Thisted
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 668.73 | 1 170.02 | 1 293.10 | 1 250.78 | 1 500.03 |
| Change in finished goods inventory | 8.77 | 7.53 | |||
| Other operating income | 6.42 | 6.59 | |||
| Purchases during the financial year | - 554.49 | - 701.51 | |||
| External services | - 105.38 | - 115.21 | |||
| Gross profit | 668.73 | 1 170.02 | 1 293.10 | 588.57 | 682.37 |
| Employee benefit expenses | - 439.06 | - 495.24 | |||
| Other operating expenses | -0.13 | -0.32 | |||
| Total depreciation | -26.24 | -29.39 | |||
| EBIT | 45.47 | 87.29 | 107.17 | 123.14 | 157.42 |
| Other financial income | 12.51 | 4.80 | |||
| Other financial expenses | -11.33 | -13.36 | |||
| Net income from associates (fin.) | 0.19 | ||||
| Pre-tax profit | 47.80 | 58.30 | 81.75 | 124.51 | 148.85 |
| Income taxes | -30.22 | -36.60 | |||
| Net earnings | 47.80 | 58.30 | 81.75 | 94.30 | 112.25 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5.22 | 3.06 | |||
| Goodwill | 79.70 | 73.05 | |||
| Intangible assets total | 84.92 | 76.11 | |||
| Land and waters | 103.15 | 106.14 | |||
| Buildings | 5.99 | 5.60 | |||
| Machinery and equipment | 21.59 | 19.36 | |||
| Advance payments and construction in progress | 0.04 | 7.32 | |||
| Tangible assets total | 130.77 | 138.42 | |||
| Participating interests | 3.58 | 3.59 | |||
| Investments total | 722.74 | 892.72 | 852.59 | 4.17 | 3.71 |
| Non-current loans receivable | 11.43 | 11.43 | |||
| Non-current other receivables | 0.18 | ||||
| Long term receivables total | 11.61 | 11.43 | |||
| Semifinished products | 9.76 | 9.40 | |||
| Raw materials and consumables | 97.88 | 81.09 | |||
| Finished products/goods | 45.12 | 43.16 | |||
| Advance payments | 15.44 | 9.71 | |||
| Inventories total | 168.20 | 143.36 | |||
| Current trade debtors | 276.77 | 251.27 | |||
| Current owed by particip. interest comp. | 5.10 | 9.90 | |||
| Prepayments and accrued income | 4.47 | 5.67 | |||
| Current other receivables | 161.24 | 242.58 | |||
| Short term receivables total | 447.58 | 509.41 | |||
| Other current investments | 34.21 | 42.33 | |||
| Cash and bank deposits | 90.28 | 73.78 | 61.23 | ||
| Cash and cash equivalents | 90.28 | 107.98 | 103.56 | ||
| Balance sheet total (assets) | 722.74 | 892.72 | 942.86 | 955.24 | 986.00 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 271.50 | 316.30 | 385.95 | 0.13 | 0.13 |
| Shares repurchased | 2.50 | 3.00 | |||
| Retained earnings | -47.80 | -58.30 | -81.75 | 224.14 | 268.14 |
| Profit of the financial year | 47.80 | 58.30 | 81.75 | 94.30 | 112.25 |
| Minority interest (BS) | 146.42 | 172.66 | |||
| Shareholders equity total | 271.50 | 316.30 | 385.95 | 467.48 | 556.18 |
| Provisions | 39.59 | 61.99 | 83.25 | ||
| Non-current loans from credit institutions | 24.55 | 13.46 | |||
| Non-current leasing loans | 6.28 | 5.05 | |||
| Non-current deferred tax liabilities | 42.52 | 23.77 | |||
| Non-current liabilities total | 73.35 | 42.29 | |||
| Current loans from credit institutions | 21.70 | 34.57 | |||
| Advances received | 155.61 | 95.31 | |||
| Current trade creditors | 109.82 | 117.55 | |||
| Short-term deferred tax liabilities | 19.58 | 2.75 | |||
| Other non-interest bearing current liabilities | 45.69 | 54.03 | |||
| Accruals and deferred income | 0.02 | 0.07 | |||
| Current liabilities total | 352.41 | 304.29 | |||
| Balance sheet total (liabilities) | 271.50 | 316.30 | 425.54 | 955.24 | 986.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.