Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
5. MAJ ApS — Credit Rating and Financial Key Figures
CVR number: 34702500
Jens Jessens Vej 1, 6400 Sønderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 48 536.00 | 39 666.00 | 29 874.42 | 23 471.99 | 20 332.33 |
| Employee benefit expenses | -32 985.46 | -28 855.67 | -27 071.38 | ||
| Other operating expenses | - 571.33 | - 158.57 | |||
| Total depreciation | -3 093.60 | -3 152.95 | -2 869.63 | ||
| EBIT | 8 393.00 | 1 400.00 | -6 204.64 | -9 107.96 | -9 767.25 |
| Other financial income | 4 062.98 | 5 119.97 | 3 330.59 | ||
| Other financial expenses | - 512.08 | -2 176.25 | -2 362.53 | ||
| Net income from associates (fin.) | 136.03 | 208.40 | 256.90 | ||
| Pre-tax profit | 10 981.00 | -2 649.00 | -2 517.71 | -5 955.84 | -8 542.28 |
| Income taxes | 642.76 | 1 436.55 | 2 038.69 | ||
| Net earnings | 10 981.00 | -2 649.00 | -1 874.95 | -4 519.29 | -6 503.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 384.82 | ||||
| Intangible rights | 446.67 | 3 848.04 | 3 413.21 | ||
| Intangible assets total | 2 831.49 | 3 848.04 | 3 413.21 | ||
| Land and waters | 33 924.18 | 32 397.06 | 30 872.42 | ||
| Buildings | 41.81 | 15.38 | 13.67 | ||
| Machinery and equipment | 2 622.41 | 2 696.09 | 1 547.96 | ||
| Other tangible assets | 509.82 | ||||
| Tangible assets total | 37 098.22 | 35 108.53 | 32 434.05 | ||
| Participating interests | 1 741.02 | 1 725.66 | 493.09 | ||
| Investments total | 133 485.00 | 126 108.00 | 1 741.02 | 1 725.66 | 493.09 |
| Non-curr. owed by particip. interest comp. | 1 546.71 | 1 585.06 | |||
| Non-current loans receivable | 1 970.80 | 3 502.66 | 7 508.70 | ||
| Non-current other receivables | 6 331.74 | 5 551.52 | 4 428.89 | ||
| Long term receivables total | 9 849.25 | 10 639.23 | 11 937.59 | ||
| Finished products/goods | 8 036.02 | 10 172.30 | 8 492.04 | ||
| Advance payments | 333.45 | ||||
| Inventories total | 8 369.47 | 10 172.30 | 8 492.04 | ||
| Current trade debtors | 15 402.14 | 12 515.08 | 14 222.91 | ||
| Prepayments and accrued income | 469.20 | 1 357.42 | 1 411.91 | ||
| Current other receivables | 10 071.63 | 9 115.72 | 6 388.23 | ||
| Current deferred tax assets | 867.74 | 532.99 | 966.08 | ||
| Short term receivables total | 26 810.71 | 23 521.21 | 22 989.14 | ||
| Other current investments | 12 228.39 | 16 102.19 | 19 657.77 | ||
| Cash and bank deposits | 20 393.66 | 10 461.16 | 8 828.42 | ||
| Cash and cash equivalents | 32 622.05 | 26 563.35 | 28 486.19 | ||
| Balance sheet total (assets) | 133 485.00 | 126 108.00 | 119 322.21 | 111 578.31 | 108 245.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 84 912.00 | 82 971.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 2 934.65 | 570.49 | 541.78 | ||
| Retained earnings | -10 981.00 | 2 649.00 | 66 381.58 | 68 668.50 | 67 790.47 |
| Profit of the financial year | 10 981.00 | -2 649.00 | -1 874.95 | -4 519.29 | -6 503.59 |
| Minority interest (BS) | 12 541.39 | 10 269.00 | 6 642.98 | ||
| Shareholders equity total | 84 912.00 | 82 971.00 | 80 062.68 | 75 068.70 | 68 551.64 |
| Provisions | 4 685.03 | 3 637.28 | 1 610.93 | ||
| Non-current loans from credit institutions | 22 010.47 | 20 466.88 | 18 649.03 | ||
| Non-current owed to group member | 5 186.31 | ||||
| Non-current liabilities total | 22 010.47 | 20 466.88 | 23 835.35 | ||
| Current loans from credit institutions | 1 466.44 | 1 560.57 | 3 843.35 | ||
| Advances received | 5.42 | 126.90 | 1.90 | ||
| Current trade creditors | 3 597.32 | 4 666.71 | 3 354.07 | ||
| Current owed to participating | 875.46 | 825.85 | 1 219.91 | ||
| Short-term deferred tax liabilities | 195.73 | 16.68 | |||
| Other non-interest bearing current liabilities | 7 291.83 | 7 036.08 | 7 439.09 | ||
| Accruals and deferred income | 179.58 | 199.02 | |||
| Current liabilities total | 13 611.79 | 14 431.81 | 15 858.32 | ||
| Balance sheet total (liabilities) | 84 912.00 | 87 656.03 | 119 322.21 | 111 578.31 | 108 245.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.