Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EDC Erhverv Poul Erik Bech, Roskilde A/S — Credit Rating and Financial Key Figures
CVR number: 38294954
Bremerholm 29, 1069 København K
tel: 33301000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 059.89 | 9 611.74 | 8 310.41 | 11 101.91 | 17 068.61 |
| Employee benefit expenses | -5 951.79 | -7 543.69 | -5 988.47 | -7 113.94 | -10 113.84 |
| Total depreciation | - 314.86 | - 304.86 | - 304.86 | -2.02 | |
| EBIT | 2 793.24 | 1 763.20 | 2 017.08 | 3 985.95 | 6 954.77 |
| Other financial income | 20.80 | 42.43 | |||
| Other financial expenses | -1.13 | -0.00 | |||
| Pre-tax profit | 2 793.24 | 1 763.20 | 2 015.95 | 4 006.75 | 6 997.20 |
| Income taxes | - 615.30 | - 391.00 | - 444.20 | - 883.05 | -1 539.48 |
| Net earnings | 2 177.93 | 1 372.20 | 1 571.75 | 3 123.70 | 5 457.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 600.00 | 300.00 | |||
| Intangible assets total | 600.00 | 300.00 | |||
| Machinery and equipment | 11.73 | 6.88 | 2.02 | ||
| Tangible assets total | 11.73 | 6.88 | 2.02 | ||
| Investments total | 2.14 | 0.55 | 7.83 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 223.41 | 1 339.06 | 1 511.97 | 1 874.10 | 2 252.71 |
| Current amounts owed by group member comp. | 4 814.81 | 3 691.59 | 2 461.76 | 5 826.96 | 11 131.45 |
| Current other receivables | 282.22 | 2.43 | 2.43 | 0.46 | 8.06 |
| Current deferred tax assets | 29.41 | 22.76 | 15.96 | 9.07 | |
| Short term receivables total | 6 320.43 | 5 062.49 | 3 998.91 | 7 717.48 | 13 401.29 |
| Balance sheet total (assets) | 6 934.31 | 5 369.92 | 4 000.94 | 7 717.48 | 13 409.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 200.00 | 1 350.00 | 1 600.00 | 3 100.00 | 5 400.00 |
| Retained earnings | -2 156.78 | -1 328.85 | -1 556.64 | -3 084.90 | -5 361.20 |
| Profit of the financial year | 2 177.93 | 1 372.20 | 1 571.75 | 3 123.70 | 5 457.72 |
| Shareholders equity total | 2 721.15 | 1 893.36 | 2 115.10 | 3 638.80 | 5 996.52 |
| Provisions | 2.59 | ||||
| Non-current liabilities total | |||||
| Advances received | 303.66 | 835.55 | |||
| Current trade creditors | 60.50 | 122.26 | 105.62 | 209.32 | 262.52 |
| Short-term deferred tax liabilities | 612.35 | 423.00 | 437.55 | 876.25 | 1 532.60 |
| Other non-interest bearing current liabilities | 3 537.71 | 2 931.31 | 1 342.66 | 2 689.44 | 4 781.93 |
| Current liabilities total | 4 210.57 | 3 476.57 | 1 885.84 | 4 078.68 | 7 412.60 |
| Balance sheet total (liabilities) | 6 934.31 | 5 369.92 | 4 000.94 | 7 717.48 | 13 409.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.