Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ABACUS MEDICINE A/S — Credit Rating and Financial Key Figures
CVR number: 28111576
Kalvebod Brygge 35, 1560 København V
info@abacusmedicine.com
tel: 70220212
www.abacusmedicine.com
Income statement (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 940.74 | 1 023.98 | 1 210.35 | 1 486.96 | 1 817.64 |
| Costs of manufacturing | - 859.21 | - 918.44 | -1 066.23 | -1 315.94 | -1 620.72 |
| External services | -22.98 | -26.49 | -29.97 | ||
| Gross profit | 58.56 | 79.05 | 114.16 | 171.02 | 196.92 |
| Costs of management | -79.94 | -98.14 | |||
| Employee benefit expenses | -42.00 | -52.89 | -66.65 | ||
| Other operating expenses | -40.54 | -54.88 | |||
| Total depreciation | -10.16 | -11.44 | -11.94 | -13.05 | -16.29 |
| EBIT | 6.40 | 14.72 | 35.57 | 37.49 | 27.62 |
| Other financial income | 0.08 | 0.07 | 1.66 | 1.60 | 0.89 |
| Other financial expenses | -4.41 | -6.17 | -14.67 | -17.59 | -16.29 |
| Net income from associates (fin.) | -0.02 | -0.12 | 3.13 | 0.00 | |
| Pre-tax profit | 2.06 | 8.51 | 25.69 | 21.51 | 12.21 |
| Income taxes | -1.65 | -2.69 | -5.64 | -3.89 | -4.43 |
| Net earnings | 0.41 | 5.82 | 20.04 | 17.62 | 7.78 |
Assets (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 32.44 | 33.15 | 36.67 | 38.11 | 74.75 |
| Intangible assets total | 32.44 | 33.15 | 36.67 | 38.11 | 74.75 |
| Machinery and equipment | 10.97 | 10.43 | 10.55 | ||
| Other tangible assets | 9.81 | 9.48 | 7.66 | 18.97 | 25.92 |
| Tangible assets total | 20.78 | 19.91 | 18.20 | 18.97 | 25.92 |
| Participating interests | 0.12 | 0.08 | 0.08 | 0.08 | 0.08 |
| Other non-current investments | 6.67 | 16.95 | |||
| Investments total | 0.12 | 0.08 | 0.08 | 6.75 | 17.03 |
| Non-current other receivables | 0.40 | 0.53 | 0.23 | 0.23 | 0.58 |
| Deferred tax assets | 4.18 | 4.57 | 4.89 | 6.63 | 7.22 |
| Long term receivables total | 4.58 | 5.10 | 5.13 | 6.86 | 7.80 |
| Inventories total | 113.47 | 116.79 | 199.88 | 229.48 | 258.29 |
| Current trade debtors | 40.31 | 47.97 | 55.71 | 47.14 | 94.97 |
| Prepayments and accrued income | 2.56 | 8.11 | |||
| Current other receivables | -2.56 | -8.11 | |||
| Short term receivables total | 40.31 | 47.97 | 55.71 | 47.14 | 94.97 |
| Cash and bank deposits | 3.89 | 9.97 | 3.27 | 9.99 | 15.96 |
| Cash and cash equivalents | 3.89 | 9.97 | 3.27 | 9.99 | 15.96 |
| Balance sheet total (assets) | 215.58 | 232.98 | 318.94 | 357.30 | 494.72 |
Equity and liabilities (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| Other reserves | -0.41 | -0.23 | -0.68 | 2.97 | -3.40 |
| Retained earnings | 54.12 | 54.89 | 60.99 | 74.79 | 93.63 |
| Profit of the financial year | 0.41 | 5.82 | 20.04 | 17.62 | 7.78 |
| Shareholders equity total | 54.65 | 60.99 | 80.87 | 95.89 | 98.52 |
| Non-current loans from credit institutions | 25.49 | ||||
| Non-current leasing loans | 7.79 | 7.38 | 5.02 | 3.53 | 12.49 |
| Provisions | 12.90 | ||||
| Non-current other liabilities | 4.62 | 2.24 | 2.07 | 1.39 | 1.43 |
| Non-current deferred tax liabilities | 4.25 | 4.33 | 1.78 | 1.49 | 3.95 |
| Non-current liabilities total | 16.66 | 13.96 | 8.87 | 6.41 | 56.26 |
| Current loans from credit institutions | 47.77 | 59.77 | |||
| Current leasing loans | 2.35 | 2.83 | 3.42 | 3.82 | 5.07 |
| Current trade creditors | 66.92 | 84.33 | 131.63 | 168.14 | 222.75 |
| Short-term deferred tax liabilities | 0.72 | 2.81 | 6.97 | 4.25 | 2.42 |
| Other non-interest bearing current liabilities | 70.15 | 63.80 | 81.80 | 24.69 | 40.09 |
| Current provisions | 4.13 | 4.26 | 5.39 | 6.33 | 9.84 |
| Current liabilities total | 144.27 | 158.03 | 229.20 | 255.00 | 339.94 |
| Balance sheet total (liabilities) | 215.58 | 232.98 | 318.94 | 357.30 | 494.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.