Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
24i Unit Media A/S — Credit Rating and Financial Key Figures
CVR number: 20729546
Gammel Lundtoftevej 1 B, 2800 Kongens Lyngby
nplum@nordija.com
tel: 70202510
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28 430.07 | 30 167.54 | 23 714.89 | 14 647.32 | 11 220.10 |
| Employee benefit expenses | -19 318.42 | -20 057.65 | -13 371.62 | -4 943.88 | -3 696.27 |
| Other operating expenses | -47.46 | -2.61 | -1.96 | -3.84 | -1.77 |
| Total depreciation | -6 475.93 | -8 272.10 | -8 106.34 | -7 981.23 | -7 238.52 |
| EBIT | 2 588.26 | 1 835.19 | 2 238.89 | 1 718.37 | 283.54 |
| Other financial income | 97.83 | 6.40 | 6.20 | 4.69 | |
| Other financial expenses | - 485.46 | - 506.98 | - 242.87 | - 253.49 | -68.70 |
| Pre-tax profit | 2 102.79 | 1 426.04 | 2 002.42 | 1 471.09 | 219.54 |
| Income taxes | - 290.97 | - 306.67 | - 426.59 | - 426.59 | 53.22 |
| Net earnings | 1 811.83 | 1 119.37 | 1 575.83 | 1 044.49 | 272.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 17 394.42 | 20 308.81 | 20 286.61 | 14 996.15 | 11 087.89 |
| Intangible assets total | 17 394.42 | 20 308.81 | 20 286.61 | 14 996.15 | 11 087.89 |
| Land and waters | 2 493.25 | 1 495.95 | 1 787.42 | 1 251.19 | 714.97 |
| Buildings | 185.66 | 103.38 | |||
| Machinery and equipment | 359.76 | 321.91 | 265.63 | 123.45 | 103.67 |
| Tangible assets total | 3 038.67 | 1 921.23 | 2 053.04 | 1 374.65 | 818.64 |
| Investments total | |||||
| Non-current other receivables | 265.17 | 265.17 | 125.78 | 130.97 | 141.28 |
| Long term receivables total | 265.17 | 265.17 | 125.78 | 130.97 | 141.28 |
| Inventories total | |||||
| Current trade debtors | 9 257.65 | 4 930.30 | 6 243.01 | 8 260.14 | 3 744.39 |
| Current amounts owed by group member comp. | 1 435.29 | 82.42 | 4 326.15 | 9 691.48 | |
| Prepayments and accrued income | 383.84 | 140.04 | 140.04 | 727.57 | 495.77 |
| Current other receivables | 473.21 | 1 041.00 | |||
| Short term receivables total | 10 114.70 | 7 546.63 | 6 465.47 | 13 313.86 | 13 931.64 |
| Cash and bank deposits | 10.23 | 11.05 | 6 107.46 | 2 417.58 | 1 906.93 |
| Cash and cash equivalents | 10.23 | 11.05 | 6 107.46 | 2 417.58 | 1 906.93 |
| Balance sheet total (assets) | 30 823.18 | 30 052.89 | 35 038.37 | 32 233.22 | 27 886.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 616.94 | 616.94 | 616.94 | 616.94 | 616.94 |
| Other reserves | 13 567.65 | 16 482.31 | 16 460.31 | 11 697.00 | 8 648.56 |
| Retained earnings | -2 679.43 | -3 782.27 | -2 640.90 | 3 698.25 | 7 791.18 |
| Profit of the financial year | 1 811.83 | 1 119.37 | 1 575.83 | 1 044.49 | 272.76 |
| Shareholders equity total | 13 316.99 | 14 436.36 | 16 012.19 | 17 056.68 | 17 329.44 |
| Provisions | 1 863.58 | 2 170.26 | 2 596.85 | 3 023.44 | 1 908.85 |
| Non-current leasing loans | 1 468.05 | 512.09 | 1 318.29 | 770.03 | 190.48 |
| Non-current other liabilities | 1 968.68 | 1 968.68 | |||
| Non-current liabilities total | 3 436.73 | 2 480.77 | 1 318.29 | 770.03 | 190.48 |
| Current loans from credit institutions | 451.17 | 840.02 | 581.24 | 595.77 | 610.67 |
| Advances received | 3 967.69 | 6 146.72 | 5 558.45 | 4 209.58 | |
| Current trade creditors | 1 294.32 | 610.77 | 469.41 | 47.32 | 158.97 |
| Current owed to group member | 2 093.03 | ||||
| Short-term deferred tax liabilities | 1 244.69 | ||||
| Other non-interest bearing current liabilities | 8 979.01 | 5 547.01 | 5 820.64 | 5 181.52 | 2 233.69 |
| Accruals and deferred income | 1 481.37 | ||||
| Current liabilities total | 12 205.87 | 10 965.50 | 15 111.04 | 11 383.06 | 8 457.60 |
| Balance sheet total (liabilities) | 30 823.18 | 30 052.89 | 35 038.37 | 32 233.22 | 27 886.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.