Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
XL-BYG Brejnholt Bording A/S — Credit Rating and Financial Key Figures
CVR number: 25886860
Østervang 99, 7441 Bording
bording@brejnholt.dk
tel: 86862497
www.brejnholt.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 444.00 | 11 267.86 | 8 332.76 | 7 935.76 | 10 620.86 |
| Employee benefit expenses | -6 414.00 | -5 806.98 | -5 090.34 | -5 232.25 | -5 336.04 |
| Total depreciation | - 241.00 | - 340.87 | - 593.70 | - 694.06 | - 774.34 |
| EBIT | 5 789.00 | 5 120.01 | 2 648.72 | 2 009.45 | 4 510.48 |
| Other financial income | 152.00 | 160.68 | 216.92 | 326.79 | 325.56 |
| Other financial expenses | - 159.00 | - 168.14 | - 262.19 | - 359.15 | - 316.98 |
| Pre-tax profit | 5 782.00 | 5 112.55 | 2 603.45 | 1 977.09 | 4 519.05 |
| Income taxes | -1 276.00 | -1 139.52 | - 592.59 | - 446.76 | -1 034.49 |
| Net earnings | 4 506.00 | 3 973.03 | 2 010.86 | 1 530.33 | 3 484.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 047.00 | 3 952.66 | 3 857.91 | 3 763.16 | 8 500.00 |
| Machinery and equipment | 766.00 | 2 009.59 | 2 527.58 | 2 695.71 | 2 016.12 |
| Tangible assets total | 4 813.00 | 5 962.25 | 6 385.49 | 6 458.87 | 10 516.12 |
| Investments total | |||||
| Non-current loans receivable | 104.80 | 122.20 | 133.10 | ||
| Long term receivables total | 104.80 | 122.20 | 133.10 | ||
| Finished products/goods | 13 403.00 | 13 619.32 | 11 759.54 | 11 708.13 | 13 167.63 |
| Inventories total | 13 403.00 | 13 619.32 | 11 759.54 | 11 708.13 | 13 167.63 |
| Current trade debtors | 5 581.00 | 4 175.55 | 5 826.99 | 8 206.34 | 8 050.86 |
| Current amounts owed by group member comp. | 434.00 | 798.99 | 2 224.31 | 678.77 | 4 419.42 |
| Current owed by particip. interest comp. | 4.00 | 9.60 | |||
| Prepayments and accrued income | 25.00 | 90.56 | 9.56 | 177.50 | |
| Current other receivables | 294.00 | 279.71 | 216.65 | 218.22 | 256.23 |
| Current deferred tax assets | 246.00 | ||||
| Short term receivables total | 6 584.00 | 5 354.41 | 8 267.95 | 9 112.89 | 12 904.02 |
| Cash and bank deposits | 1 101.00 | 1 889.99 | 2 328.75 | 35.26 | 30.34 |
| Cash and cash equivalents | 1 101.00 | 1 889.99 | 2 328.75 | 35.26 | 30.34 |
| Balance sheet total (assets) | 25 901.00 | 26 825.97 | 28 846.54 | 27 437.34 | 36 751.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 100.00 | 3 100.00 | 3 100.00 | 3 100.00 | 3 100.00 |
| Asset revaluation reserve | 3 768.64 | ||||
| Shares repurchased | 3 000.00 | 3 000.00 | 3 000.00 | 2 000.00 | |
| Retained earnings | 4 521.00 | 6 244.28 | 8 417.44 | 8 428.30 | 9 958.63 |
| Profit of the financial year | 4 506.00 | 3 973.03 | 2 010.86 | 1 530.33 | 3 484.57 |
| Shareholders equity total | 15 127.00 | 16 317.32 | 16 528.30 | 15 058.63 | 20 311.84 |
| Provisions | 302.00 | 449.63 | 535.45 | 583.03 | 1 608.55 |
| Non-current loans from credit institutions | 1 694.00 | 1 419.27 | 1 201.10 | 3 800.18 | |
| Non-current other liabilities | 60.00 | ||||
| Non-current liabilities total | 1 694.00 | 1 479.27 | 1 201.10 | 3 800.18 | |
| Current loans from credit institutions | 212.00 | 214.89 | 218.16 | 2 234.49 | 2 313.51 |
| Current trade creditors | 4 550.00 | 3 335.15 | 4 516.60 | 4 492.90 | 5 483.43 |
| Current owed to participating | 12.07 | ||||
| Current owed to group member | 92.00 | 323.40 | 549.41 | 766.96 | 430.16 |
| Short-term deferred tax liabilities | 592.09 | 106.76 | 199.18 | 971.93 | |
| Other non-interest bearing current liabilities | 3 924.00 | 4 102.16 | 5 190.75 | 4 102.16 | 1 831.62 |
| Current liabilities total | 8 778.00 | 8 579.76 | 10 581.68 | 11 795.68 | 11 030.64 |
| Balance sheet total (liabilities) | 25 901.00 | 26 825.97 | 28 846.54 | 27 437.34 | 36 751.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.