Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COWEX A/S — Credit Rating and Financial Key Figures
CVR number: 16004685
Rebslagervej 4, Tejn 3770 Allinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 628.73 | 3 222.39 | 3 439.53 | 3 878.49 | 5 002.76 |
| Employee benefit expenses | -2 763.76 | -2 319.69 | -2 509.66 | -2 939.92 | -4 117.60 |
| Total depreciation | - 421.52 | - 414.90 | - 460.63 | - 420.13 | - 287.56 |
| EBIT | 443.45 | 487.80 | 469.24 | 518.45 | 597.60 |
| Other financial income | 0.61 | 0.66 | 30.73 | 20.66 | |
| Other financial expenses | -25.58 | -15.77 | -4.90 | -1.32 | -0.59 |
| Pre-tax profit | 418.48 | 472.04 | 465.00 | 547.85 | 617.67 |
| Income taxes | -92.13 | - 104.83 | - 102.26 | - 120.91 | - 135.98 |
| Net earnings | 326.36 | 367.20 | 362.74 | 426.94 | 481.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 430.99 | 272.51 | |||
| Intangible assets total | 430.99 | 272.51 | |||
| Buildings | 246.53 | 141.46 | |||
| Machinery and equipment | 16.96 | 9.44 | 502.61 | 413.37 | 365.66 |
| Tangible assets total | 263.48 | 150.90 | 502.61 | 413.37 | 365.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 518.62 | 2 583.10 | 2 179.70 | 1 988.08 | 1 794.81 |
| Inventories total | 2 518.62 | 2 583.10 | 2 179.70 | 1 988.08 | 1 794.81 |
| Current trade debtors | 2 544.65 | 503.70 | 1 300.13 | 449.66 | 1 334.74 |
| Current amounts owed by group member comp. | 336.09 | ||||
| Prepayments and accrued income | 80.51 | 85.54 | 88.21 | 88.43 | 21.90 |
| Current other receivables | 1 317.68 | 1 568.66 | 862.86 | 1 046.94 | 1 322.72 |
| Short term receivables total | 3 942.83 | 2 493.99 | 2 251.20 | 1 585.03 | 2 679.36 |
| Cash and bank deposits | 16.97 | 300.20 | 729.66 | 2 540.20 | 6 022.46 |
| Cash and cash equivalents | 16.97 | 300.20 | 729.66 | 2 540.20 | 6 022.46 |
| Balance sheet total (assets) | 7 172.90 | 5 800.70 | 5 663.17 | 6 526.68 | 10 862.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 650.00 | 250.00 | 600.00 | 600.00 | |
| Retained earnings | 3 920.05 | 3 596.41 | 3 713.61 | 3 476.35 | 3 303.29 |
| Profit of the financial year | 326.36 | 367.20 | 362.74 | 426.94 | 481.69 |
| Shareholders equity total | 4 746.41 | 5 113.61 | 4 826.35 | 5 003.29 | 4 884.98 |
| Provisions | 160.39 | 122.86 | 174.12 | 48.33 | 60.89 |
| Non-current leasing loans | 48.49 | ||||
| Non-current liabilities total | 48.49 | ||||
| Current loans from credit institutions | 104.44 | 48.47 | |||
| Advances received | 314.90 | 5 416.29 | |||
| Current trade creditors | 228.04 | 196.69 | 122.71 | 126.72 | 80.48 |
| Current owed to participating | 474.50 | 15.76 | 8.96 | 61.93 | 62.18 |
| Current owed to group member | 725.28 | 142.36 | 0.67 | 259.69 | 62.75 |
| Short-term deferred tax liabilities | 178.00 | 119.70 | 123.42 | ||
| Other non-interest bearing current liabilities | 685.35 | 160.95 | 352.35 | 592.11 | 171.29 |
| Current liabilities total | 2 217.61 | 564.23 | 662.70 | 1 475.06 | 5 916.41 |
| Balance sheet total (liabilities) | 7 172.90 | 5 800.70 | 5 663.17 | 6 526.68 | 10 862.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.