Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TROX DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 64145118
Uraniavej 6, 8700 Horsens
trox-dk@troxgroup.com
tel: 49146633
www.trox.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 146.59 | 13 074.52 | 12 972.29 | 12 752.97 | 16 000.13 |
| Employee benefit expenses | -5 482.77 | -7 973.59 | -8 835.80 | -7 963.79 | -8 733.77 |
| Total depreciation | -99.68 | - 174.38 | - 230.93 | - 214.29 | - 172.09 |
| EBIT | 3 564.15 | 4 926.54 | 3 905.56 | 4 574.89 | 7 094.27 |
| Other financial income | 2 604.70 | 2 355.77 | 1 102.12 | 772.82 | 328.35 |
| Other financial expenses | -87.67 | -57.79 | -0.31 | -14.14 | -15.10 |
| Pre-tax profit | 6 081.18 | 7 224.52 | 5 007.36 | 5 333.58 | 7 407.52 |
| Income taxes | -1 297.04 | -1 598.88 | -1 107.04 | -1 187.40 | -1 645.29 |
| Net earnings | 4 784.14 | 5 625.64 | 3 900.33 | 4 146.18 | 5 762.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 155.81 | 71.58 | 32.97 | 27.41 | 22.72 |
| Intangible assets total | 155.81 | 71.58 | 32.97 | 27.41 | 22.72 |
| Buildings | 614.03 | 443.04 | 272.05 | 159.92 | |
| Machinery and equipment | 17.97 | 155.51 | 134.17 | 302.69 | 247.43 |
| Tangible assets total | 17.97 | 769.54 | 577.22 | 574.75 | 407.35 |
| Investments total | 744.16 | 615.65 | 306.05 | 306.85 | 330.48 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 829.70 | 8 743.94 | 4 912.91 | 2 966.50 | 1 808.99 |
| Inventories total | 2 829.70 | 8 743.94 | 4 912.91 | 2 966.50 | 1 808.99 |
| Current trade debtors | 8 993.62 | 20 495.00 | 22 997.28 | 18 164.57 | 14 508.04 |
| Current amounts owed by group member comp. | 802.55 | 116.63 | 479.62 | 175.88 | 475.13 |
| Prepayments and accrued income | 162.28 | 197.55 | 116.88 | 10.55 | 253.24 |
| Current other receivables | 254.20 | 37.17 | 131.15 | 25.00 | 24.51 |
| Current deferred tax assets | 123.00 | 13.54 | 15.88 | 476.19 | 1 170.31 |
| Short term receivables total | 10 335.65 | 20 859.90 | 23 740.81 | 18 852.18 | 16 431.24 |
| Other current investments | 90.36 | 109.84 | 144.32 | 162.96 | 254.88 |
| Cash and bank deposits | 15 235.69 | 16 041.71 | 22 150.27 | 19 645.17 | 29 338.72 |
| Cash and cash equivalents | 15 326.05 | 16 151.55 | 22 294.59 | 19 808.13 | 29 593.60 |
| Balance sheet total (assets) | 29 409.33 | 47 212.16 | 51 864.55 | 42 535.82 | 48 594.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 7 500.00 | ||||
| Other reserves | 189.67 | - 286.43 | - 192.11 | -7 500.00 | |
| Retained earnings | 11 793.74 | 16 577.88 | 22 203.52 | 26 103.84 | 22 750.02 |
| Profit of the financial year | 4 784.14 | 5 625.64 | 3 900.33 | 4 146.18 | 5 762.23 |
| Shareholders equity total | 17 267.55 | 22 417.09 | 26 411.74 | 30 750.02 | 29 012.25 |
| Provisions | 600.00 | 600.00 | 600.00 | 1 900.00 | 2 834.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 654.28 | 850.23 | 699.48 | 842.19 | 701.48 |
| Current owed to group member | 6 918.04 | 19 090.40 | 20 238.49 | 5 383.98 | 6 312.22 |
| Short-term deferred tax liabilities | 326.10 | 272.17 | 204.66 | 757.93 | 1 002.83 |
| Other non-interest bearing current liabilities | 3 514.11 | 1 794.90 | 3 088.85 | 2 417.00 | 3 475.83 |
| Accruals and deferred income | 129.24 | 2 187.36 | 621.33 | 484.70 | 5 255.07 |
| Current liabilities total | 11 541.78 | 24 195.07 | 24 852.81 | 9 885.80 | 16 747.43 |
| Balance sheet total (liabilities) | 29 409.33 | 47 212.16 | 51 864.55 | 42 535.82 | 48 594.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.