Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSM CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 30589645
Ørebakken 19 A, 3000 Helsingør
tel: 49216104
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 760.90 | 1 618.26 | 1 846.94 | 1 604.35 | 1 533.03 |
| Employee benefit expenses | -1 072.92 | -1 077.43 | -1 342.52 | -1 200.54 | -1 240.66 |
| EBIT | 687.98 | 540.83 | 504.42 | 403.81 | 292.36 |
| Other financial income | 1 174.64 | 76.99 | 1 192.68 | 1 216.97 | 484.78 |
| Other financial expenses | -39.37 | -1 508.21 | -25.29 | -9.81 | -0.30 |
| Pre-tax profit | 1 823.26 | - 890.39 | 1 671.81 | 1 610.97 | 776.84 |
| Income taxes | - 405.57 | -4.10 | - 176.93 | - 369.38 | - 176.24 |
| Net earnings | 1 417.69 | - 894.49 | 1 494.88 | 1 241.59 | 600.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 333.75 | 481.00 | 687.00 | 450.00 | 429.00 |
| Current other receivables | 481.54 | 115.01 | 120.83 | 104.80 | 32.77 |
| Current deferred tax assets | 112.68 | 0.80 | |||
| Short term receivables total | 815.29 | 708.69 | 808.62 | 554.80 | 461.77 |
| Other current investments | 5 645.86 | 4 164.91 | 5 225.30 | 6 340.68 | 7 185.42 |
| Cash and bank deposits | 323.91 | 499.95 | 870.43 | 1 466.76 | 1 143.94 |
| Cash and cash equivalents | 5 969.77 | 4 664.86 | 6 095.74 | 7 807.45 | 8 329.36 |
| Balance sheet total (assets) | 6 785.06 | 5 373.55 | 6 904.36 | 8 362.24 | 8 791.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 4 222.58 | 5 522.47 | 4 505.98 | 5 865.86 | 6 948.64 |
| Profit of the financial year | 1 417.69 | - 894.49 | 1 494.88 | 1 241.59 | 600.60 |
| Shareholders equity total | 5 879.67 | 4 870.78 | 6 247.86 | 7 367.44 | 7 833.04 |
| Non-current liabilities total | |||||
| Current owed to participating | 305.50 | 465.42 | 604.34 | 721.01 | 836.50 |
| Short-term deferred tax liabilities | 340.36 | 233.05 | 72.91 | ||
| Other non-interest bearing current liabilities | 259.52 | 37.34 | 52.16 | 40.73 | 48.68 |
| Current liabilities total | 905.39 | 502.77 | 656.50 | 994.80 | 958.09 |
| Balance sheet total (liabilities) | 6 785.06 | 5 373.55 | 6 904.36 | 8 362.24 | 8 791.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.