Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Witrics A/S — Credit Rating and Financial Key Figures
CVR number: 40743251
Ny Adelgade 5, 1104 København K
info@witrics.dk
tel: 53675100
www.witrics.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 265.02 | 9 168.57 | 11 428.77 | 13 550.85 | 12 831.52 |
| Employee benefit expenses | -6 100.05 | -7 481.34 | -9 732.30 | -11 206.24 | -11 528.71 |
| Total depreciation | -42.28 | -42.28 | |||
| EBIT | 122.69 | 1 644.95 | 1 696.47 | 2 344.61 | 1 302.81 |
| Other financial income | 24.52 | 42.23 | 91.00 | 59.56 | |
| Other financial expenses | -22.63 | -23.49 | -0.20 | -0.29 | |
| Pre-tax profit | 100.06 | 1 645.98 | 1 738.50 | 2 435.32 | 1 362.37 |
| Income taxes | 25.22 | - 363.69 | - 383.26 | - 538.39 | - 302.96 |
| Net earnings | 125.28 | 1 282.30 | 1 355.24 | 1 896.93 | 1 059.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.28 | ||||
| Tangible assets total | 42.28 | ||||
| Investments total | 11.08 | 11.08 | 162.22 | 150.12 | 154.64 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 520.18 | 3 627.41 | 3 458.81 | 5 118.66 | 2 273.25 |
| Current amounts owed by group member comp. | 490.38 | 784.11 | 928.53 | 1 080.45 | 986.04 |
| Prepayments and accrued income | 192.39 | 302.54 | 616.42 | 464.23 | |
| Current other receivables | 4.37 | 47.23 | 103.75 | 91.81 | 37.35 |
| Current deferred tax assets | 32.13 | 11.77 | 8.83 | 6.62 | |
| Short term receivables total | 5 047.05 | 4 662.92 | 4 802.46 | 6 913.97 | 3 760.88 |
| Cash and bank deposits | 1 305.35 | 1 027.16 | 2 113.81 | 2 124.10 | 4 753.53 |
| Cash and cash equivalents | 1 305.35 | 1 027.16 | 2 113.81 | 2 124.10 | 4 753.53 |
| Balance sheet total (assets) | 6 405.76 | 5 701.16 | 7 078.49 | 9 188.19 | 8 669.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 50.00 | 570.00 | 570.00 | 930.00 | 500.00 |
| Retained earnings | 60.51 | - 384.22 | 328.08 | 753.32 | 2 150.25 |
| Profit of the financial year | 125.28 | 1 282.30 | 1 355.24 | 1 896.93 | 1 059.41 |
| Shareholders equity total | 635.78 | 1 868.08 | 2 653.32 | 3 980.25 | 4 109.65 |
| Non-current liabilities total | |||||
| Advances received | 2 546.78 | 1 914.43 | 2 391.17 | 2 826.47 | 2 127.42 |
| Current trade creditors | 431.02 | 848.77 | 675.44 | 1 361.14 | 1 503.92 |
| Current owed to participating | 32.69 | 24.13 | 24.40 | 16.55 | |
| Short-term deferred tax liabilities | 343.33 | 380.31 | 536.18 | 296.34 | |
| Other non-interest bearing current liabilities | 2 759.48 | 702.42 | 953.83 | 467.60 | 631.71 |
| Current liabilities total | 5 769.98 | 3 833.08 | 4 425.17 | 5 207.94 | 4 559.39 |
| Balance sheet total (liabilities) | 6 405.76 | 5 701.16 | 7 078.49 | 9 188.19 | 8 669.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.