Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SmedTek ApS — Credit Rating and Financial Key Figures
CVR number: 40735089
Østergårdsvej 20, 8740 Brædstrup
sh@smedtek.dk
tel: 30962641
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 937.80 | 4 113.23 | 3 277.98 | 2 747.62 | 2 345.39 |
| Employee benefit expenses | -1 517.58 | -1 914.60 | -2 045.41 | -2 266.68 | -1 800.90 |
| Total depreciation | -68.14 | - 785.91 | - 367.47 | - 144.90 | - 144.90 |
| EBIT | 1 352.08 | 1 412.71 | 865.10 | 336.04 | 399.59 |
| Other financial income | 0.50 | -0.06 | 1.73 | 0.53 | |
| Other financial expenses | -15.58 | -24.64 | -17.88 | -9.62 | -1.04 |
| Pre-tax profit | 1 336.50 | 1 388.57 | 847.16 | 328.15 | 399.07 |
| Income taxes | - 288.92 | - 309.80 | - 190.70 | -74.25 | -83.62 |
| Net earnings | 1 047.58 | 1 078.77 | 656.46 | 253.90 | 315.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 100.25 | ||||
| Machinery and equipment | 400.23 | 451.43 | 315.40 | 312.83 | 167.93 |
| Tangible assets total | 500.48 | 451.43 | 315.40 | 312.83 | 167.93 |
| Investments total | 38.25 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 489.28 | 2 034.32 | 1 296.99 | 581.64 | 628.37 |
| Current other receivables | 10.00 | 340.00 | |||
| Current deferred tax assets | 106.97 | 127.27 | 203.02 | 168.14 | |
| Short term receivables total | 1 489.28 | 2 141.30 | 1 434.27 | 784.66 | 1 136.50 |
| Cash and bank deposits | 953.36 | 3 101.90 | 867.03 | 626.34 | 511.40 |
| Cash and cash equivalents | 953.36 | 3 101.90 | 867.03 | 626.34 | 511.40 |
| Balance sheet total (assets) | 2 981.37 | 5 694.62 | 2 616.70 | 1 723.82 | 1 815.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 2 000.00 | 600.00 | ||
| Retained earnings | 471.21 | - 481.21 | -2.43 | 654.03 | 907.93 |
| Profit of the financial year | 1 047.58 | 1 078.77 | 656.46 | 253.90 | 315.46 |
| Shareholders equity total | 1 758.80 | 2 637.57 | 1 294.03 | 947.93 | 1 263.39 |
| Provisions | 20.04 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 338.94 | 1 866.36 | 750.92 | 426.33 | 411.07 |
| Short-term deferred tax liabilities | 284.31 | 346.81 | 95.00 | ||
| Other non-interest bearing current liabilities | 579.29 | 843.89 | 476.75 | 349.56 | 141.38 |
| Current liabilities total | 1 202.54 | 3 057.06 | 1 322.67 | 775.89 | 552.44 |
| Balance sheet total (liabilities) | 2 981.37 | 5 694.62 | 2 616.70 | 1 723.82 | 1 815.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.