Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Shelter Forsorgshjem Aps — Credit Rating and Financial Key Figures
CVR number: 40620893
Haderslevvej 21, 6200 Aabenraa
udsat@shelterforsorgshjem.dk
tel: 42543254
http://shelterforsorgshjem.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 248.02 | 5 397.37 | 5 783.52 | 5 800.22 | 5 823.44 |
| Employee benefit expenses | -4 702.02 | -4 959.29 | -5 165.41 | -5 181.74 | -5 274.71 |
| Total depreciation | - 119.50 | - 125.46 | - 125.46 | - 131.40 | -77.76 |
| EBIT | 426.49 | 312.62 | 492.65 | 487.08 | 470.97 |
| Other financial income | 4.23 | 0.30 | 0.20 | 14.57 | |
| Other financial expenses | -3.68 | -5.81 | -8.74 | -6.83 | -9.54 |
| Pre-tax profit | 427.05 | 307.12 | 484.11 | 494.82 | 461.43 |
| Income taxes | -70.76 | -74.21 | - 127.06 | - 110.64 | - 104.32 |
| Net earnings | 356.28 | 232.91 | 357.05 | 384.19 | 357.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 184.38 | 146.49 | 108.59 | 74.94 | 50.00 |
| Machinery and equipment | 253.06 | 165.50 | 327.01 | 344.63 | 345.06 |
| Tangible assets total | 437.44 | 311.98 | 435.60 | 419.58 | 395.07 |
| Investments total | 54.00 | 64.50 | 64.50 | 64.50 | 64.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 570.34 | 725.54 | 795.16 | 767.08 | 751.40 |
| Prepayments and accrued income | 19.03 | 25.15 | 29.87 | 36.45 | 36.14 |
| Current other receivables | 44.23 | 18.32 | 23.31 | 416.81 | 2.30 |
| Current deferred tax assets | 3.74 | 9.45 | 20.22 | ||
| Short term receivables total | 637.34 | 769.01 | 848.33 | 1 229.78 | 810.06 |
| Cash and bank deposits | 1.53 | 93.52 | 3.55 | 5.00 | 598.81 |
| Cash and cash equivalents | 1.53 | 93.52 | 3.55 | 5.00 | 598.81 |
| Balance sheet total (assets) | 1 130.31 | 1 239.01 | 1 351.98 | 1 718.86 | 1 868.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 400.00 | ||||
| Other reserves | - 400.00 | ||||
| Retained earnings | 221.27 | 577.56 | 410.47 | 767.52 | 1 151.70 |
| Profit of the financial year | 356.28 | 232.91 | 357.05 | 384.19 | 357.11 |
| Shareholders equity total | 617.56 | 850.47 | 807.52 | 1 191.70 | 1 548.82 |
| Provisions | 12.88 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 77.52 | 187.85 | 183.76 | ||
| Current trade creditors | 53.07 | 46.13 | 33.32 | 36.15 | |
| Short-term deferred tax liabilities | 132.47 | 111.41 | 114.20 | 23.31 | |
| Other non-interest bearing current liabilities | 435.23 | 203.01 | 186.19 | 195.88 | 260.15 |
| Current liabilities total | 512.75 | 388.54 | 531.58 | 527.16 | 319.62 |
| Balance sheet total (liabilities) | 1 130.31 | 1 239.01 | 1 351.98 | 1 718.86 | 1 868.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.