Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Prescient ApS — Credit Rating and Financial Key Figures
CVR number: 40602992
Thorvaldsensvej 7, 1871 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 225.23 | 158.06 | 138.35 | 140.63 | 527.32 |
| Employee benefit expenses | - 188.52 | - 261.98 | - 239.05 | - 100.99 | - 254.55 |
| Total depreciation | -6.65 | -6.65 | -6.65 | -6.65 | |
| EBIT | 30.06 | - 110.57 | - 107.35 | 32.99 | 272.77 |
| Other financial income | 0.18 | ||||
| Other financial expenses | -1.16 | -4.04 | -4.13 | -0.21 | -0.84 |
| Net income from associates (fin.) | -2.40 | ||||
| Pre-tax profit | 17.60 | - 114.60 | - 111.48 | 32.78 | 271.93 |
| Income taxes | -8.51 | -0.20 | -7.21 | -59.89 | |
| Net earnings | 9.09 | - 114.80 | - 111.48 | 25.57 | 212.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 19.95 | 13.30 | 6.65 | ||
| Tangible assets total | 19.95 | 13.30 | 6.65 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 80.63 | 67.50 | |||
| Short term receivables total | 80.63 | 67.50 | |||
| Cash and bank deposits | 19.63 | 44.40 | 1.79 | 115.53 | 252.44 |
| Cash and cash equivalents | 19.63 | 44.40 | 1.79 | 115.53 | 252.44 |
| Balance sheet total (assets) | 120.21 | 57.70 | 75.94 | 115.53 | 252.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -68.73 | -59.64 | - 174.37 | - 344.13 | - 388.88 |
| Profit of the financial year | 9.09 | - 114.80 | - 111.48 | 25.57 | 212.04 |
| Shareholders equity total | -19.64 | - 134.44 | - 245.85 | - 278.56 | - 136.84 |
| Provisions | 0.28 | ||||
| Non-current other liabilities | 28.40 | ||||
| Non-current liabilities total | 28.40 | ||||
| Current owed to participating | 15.61 | 115.92 | 266.11 | 123.21 | |
| Short-term deferred tax liabilities | 28.40 | 15.69 | 12.69 | 15.70 | 8.42 |
| Other non-interest bearing current liabilities | 82.77 | 160.83 | 193.18 | 112.28 | 257.65 |
| Current liabilities total | 111.17 | 192.13 | 321.79 | 394.09 | 389.28 |
| Balance sheet total (liabilities) | 120.21 | 57.70 | 75.94 | 115.53 | 252.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.