Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gæstgivergaarden Gandrup A/S — Credit Rating and Financial Key Figures
CVR number: 40582223
Stationsvej 9, 9362 Gandrup
info@gaestgivergaardengandrup.dk
tel: 98255050
www.gaestgivergaardengandrup.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 590.28 | 3 787.50 | 5 250.28 | 5 799.08 | 5 315.60 |
| Employee benefit expenses | -2 833.39 | -3 164.82 | -3 923.22 | -4 538.97 | -5 197.29 |
| Other operating expenses | -25.80 | -34.98 | |||
| Total depreciation | - 387.69 | - 425.19 | - 450.50 | - 415.68 | -70.18 |
| EBIT | 1 369.20 | 197.49 | 850.75 | 809.46 | 48.13 |
| Other financial income | 0.11 | 0.48 | 0.60 | 0.25 | |
| Other financial expenses | -80.66 | -71.95 | -96.05 | - 203.00 | -37.70 |
| Pre-tax profit | 1 288.54 | 125.65 | 755.19 | 607.06 | 10.68 |
| Income taxes | - 295.49 | -28.42 | - 166.94 | - 137.15 | -7.68 |
| Net earnings | 993.05 | 97.23 | 588.25 | 469.91 | 3.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 124.80 | 62.40 | |||
| Intangible assets total | 124.80 | 62.40 | |||
| Land and waters | 5 946.72 | 5 930.21 | 5 525.68 | 5 258.70 | |
| Buildings | 1 241.68 | 2 844.39 | |||
| Machinery and equipment | 247.01 | 235.42 | 225.43 | 313.63 | 304.95 |
| Tangible assets total | 6 193.72 | 6 165.63 | 6 992.79 | 8 416.72 | 304.95 |
| Investments total | 135.00 | 210.00 | 210.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 84.02 | 93.83 | 122.16 | 146.66 | 376.15 |
| Inventories total | 84.02 | 93.83 | 122.16 | 146.66 | 376.15 |
| Current trade debtors | 290.69 | 348.10 | 416.33 | 542.64 | 706.79 |
| Current amounts owed by group member comp. | 728.81 | ||||
| Prepayments and accrued income | 15.43 | 2.61 | 20.15 | ||
| Current other receivables | 577.37 | 112.18 | 749.98 | 239.04 | 425.60 |
| Current deferred tax assets | 160.46 | 152.92 | 44.72 | 87.57 | 90.00 |
| Short term receivables total | 1 028.52 | 628.63 | 1 211.03 | 871.86 | 1 971.35 |
| Other current investments | 10.00 | ||||
| Cash and bank deposits | 61.42 | 41.59 | 97.40 | 35.62 | 110.29 |
| Cash and cash equivalents | 61.42 | 41.59 | 97.40 | 35.62 | 120.29 |
| Balance sheet total (assets) | 7 492.49 | 6 992.07 | 8 558.38 | 9 680.86 | 2 982.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 57.20 | 122.00 | 135.00 | ||
| Retained earnings | 1 178.88 | 2 171.93 | 2 147.15 | 2 600.40 | 104.51 |
| Profit of the financial year | 993.05 | 97.23 | 588.25 | 469.91 | 3.00 |
| Shareholders equity total | 2 629.13 | 2 669.15 | 3 257.40 | 3 605.31 | 507.51 |
| Provisions | 15.46 | ||||
| Non-current loans from credit institutions | 3 341.43 | 3 165.98 | 2 998.00 | 4 656.36 | |
| Non-current other liabilities | 24.70 | ||||
| Non-current liabilities total | 3 366.13 | 3 165.98 | 2 998.00 | 4 656.36 | |
| Current loans from credit institutions | 170.75 | 516.13 | 902.32 | 587.75 | 1 019.41 |
| Current trade creditors | 489.82 | 128.24 | 390.68 | 255.29 | 568.23 |
| Short-term deferred tax liabilities | 70.97 | ||||
| Other non-interest bearing current liabilities | 836.67 | 512.57 | 939.02 | 569.66 | 872.13 |
| Accruals and deferred income | 6.50 | ||||
| Current liabilities total | 1 497.24 | 1 156.94 | 2 302.98 | 1 419.19 | 2 459.78 |
| Balance sheet total (liabilities) | 7 492.49 | 6 992.07 | 8 558.38 | 9 680.86 | 2 982.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.