Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Grønningen 1 A/S — Credit Rating and Financial Key Figures
CVR number: 40136819
Store Kongensgade 68, 1264 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 550.77 | 4 214.86 | 8 356.80 | 7 449.49 | 5 364.02 |
| Employee benefit expenses | -1 303.53 | -2 741.82 | -3 859.68 | -4 415.38 | -4 694.34 |
| Total depreciation | -55.00 | -59.97 | -74.88 | -52.94 | - 100.13 |
| EBIT | 3 192.25 | 1 413.08 | 4 422.24 | 2 981.18 | 569.55 |
| Other financial income | 3.72 | 12.68 | 40.16 | 2.60 | |
| Other financial expenses | - 104.82 | - 111.89 | -19.32 | -93.87 | - 122.79 |
| Pre-tax profit | 3 087.43 | 1 304.91 | 4 415.60 | 2 927.47 | 449.36 |
| Income taxes | - 691.22 | - 298.30 | - 989.63 | - 673.90 | - 120.98 |
| Net earnings | 2 396.21 | 1 006.61 | 3 425.97 | 2 253.57 | 328.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 110.00 | 55.00 | |||
| Intangible assets total | 110.00 | 55.00 | |||
| Machinery and equipment | 54.67 | 34.79 | 330.09 | 341.90 | |
| Tangible assets total | 54.67 | 34.79 | 330.09 | 341.90 | |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 433.20 | 531.99 | 646.24 | 705.18 | 930.42 |
| Finished products/goods | 2 826.24 | 3 828.54 | 4 180.77 | 4 804.35 | 4 874.99 |
| Inventories total | 3 259.44 | 4 360.52 | 4 827.01 | 5 509.54 | 5 805.41 |
| Current trade debtors | 5 137.31 | 4 705.09 | 9 915.30 | 6 378.14 | 7 015.34 |
| Prepayments and accrued income | 14.06 | 5.60 | 24.30 | 58.14 | |
| Current other receivables | 228.19 | 3.59 | 0.71 | ||
| Current deferred tax assets | 91.96 | 182.49 | |||
| Short term receivables total | 5 379.57 | 4 705.09 | 9 924.50 | 6 494.40 | 7 256.68 |
| Cash and bank deposits | 300.57 | 3 075.29 | 73.49 | 72.85 | |
| Cash and cash equivalents | 300.57 | 3 075.29 | 73.49 | 72.85 | |
| Balance sheet total (assets) | 9 049.58 | 9 175.29 | 17 861.59 | 12 407.52 | 13 476.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 545.46 | 3 995.00 | 2 000.00 | ||
| Other reserves | - 545.46 | - 570.00 | |||
| Retained earnings | - 601.45 | 1 249.31 | -1 739.08 | - 313.12 | 1 940.45 |
| Profit of the financial year | 2 396.21 | 1 006.61 | 3 425.97 | 2 253.57 | 328.38 |
| Shareholders equity total | 2 194.77 | 2 655.92 | 5 511.88 | 4 340.45 | 2 668.83 |
| Provisions | 25.18 | 214.13 | 574.59 | 533.21 | 581.63 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 377.64 | 1 901.27 | 2 750.25 | ||
| Advances received | 240.80 | 335.20 | 108.00 | 48.00 | |
| Current trade creditors | 3 913.95 | 2 187.89 | 3 536.93 | 1 269.90 | 2 133.76 |
| Current owed to participating | 1 329.56 | 125.03 | 1 039.00 | ||
| Short-term deferred tax liabilities | 249.81 | 169.35 | 346.10 | ||
| Other non-interest bearing current liabilities | 1 251.32 | 2 859.17 | 6 998.88 | 3 973.69 | 3 925.38 |
| Accruals and deferred income | 85.00 | 345.35 | 558.00 | 281.00 | 330.00 |
| Current liabilities total | 6 829.64 | 6 305.24 | 11 775.12 | 7 533.86 | 10 226.38 |
| Balance sheet total (liabilities) | 9 049.58 | 9 175.29 | 17 861.59 | 12 407.52 | 13 476.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.