Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TrackNordic ApS — Credit Rating and Financial Key Figures
CVR number: 40069313
Røsnæsvej 382, 4400 Kalundborg
mb@tracknordic.dk
tel: 93878787
tracknordic.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 339.56 | 312.70 | 1 273.19 | 1 008.76 | 1 263.56 |
| Employee benefit expenses | -12.90 | -4.97 | - 872.31 | -1 122.40 | |
| Total depreciation | -5.00 | - 150.10 | - 158.26 | - 204.71 | - 215.47 |
| EBIT | 334.56 | 149.71 | 1 109.97 | -68.25 | -74.30 |
| Other financial income | 0.10 | 10.71 | 15.04 | 24.84 | |
| Other financial expenses | -2.39 | -2.73 | -0.42 | -13.28 | -0.40 |
| Pre-tax profit | 332.18 | 147.07 | 1 120.26 | -66.49 | -49.87 |
| Income taxes | -58.77 | -32.71 | - 245.51 | 8.27 | 10.54 |
| Net earnings | 273.41 | 114.36 | 874.75 | -58.22 | -39.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 718.35 | 601.85 | 506.72 | 345.71 | 184.69 |
| Intangible assets total | 718.35 | 601.85 | 506.72 | 345.71 | 184.69 |
| Buildings | 209.30 | 455.81 | 406.36 | ||
| Machinery and equipment | 30.00 | 25.00 | 20.00 | 15.00 | 10.00 |
| Tangible assets total | 30.00 | 25.00 | 229.30 | 470.81 | 416.36 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 369.38 | 265.00 | 215.00 | 150.00 | 200.00 |
| Inventories total | 369.38 | 265.00 | 215.00 | 150.00 | 200.00 |
| Current trade debtors | 78.81 | 277.68 | 201.72 | ||
| Current amounts owed by group member comp. | 20.65 | 31.26 | 119.64 | ||
| Current other receivables | 131.69 | ||||
| Short term receivables total | 20.65 | 241.76 | 277.68 | 321.36 | |
| Other current investments | 330.13 | ||||
| Cash and bank deposits | 290.95 | 515.11 | 1 426.11 | 1 251.26 | 667.07 |
| Cash and cash equivalents | 290.95 | 515.11 | 1 426.11 | 1 251.26 | 997.20 |
| Balance sheet total (assets) | 1 408.68 | 1 427.60 | 2 618.89 | 2 495.45 | 2 119.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 310.00 | 500.00 | |||
| Other reserves | 560.31 | 469.44 | 395.25 | 269.65 | 144.06 |
| Retained earnings | 102.78 | 467.05 | 655.61 | 1 345.95 | 913.32 |
| Profit of the financial year | 273.41 | 114.36 | 874.75 | -58.22 | -39.32 |
| Shareholders equity total | 986.49 | 1 100.86 | 1 975.60 | 1 917.38 | 1 568.06 |
| Provisions | 158.86 | 133.58 | 112.63 | 70.84 | 23.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 133.15 | 45.78 | 51.38 | 37.44 | 42.18 |
| Current owed to participating | 28.87 | 8.00 | 1.35 | ||
| Current owed to group member | 37.56 | 221.64 | |||
| Short-term deferred tax liabilities | 10.07 | 58.00 | 266.46 | 33.52 | 36.02 |
| Other non-interest bearing current liabilities | 53.68 | 81.39 | 212.82 | 214.63 | 448.57 |
| Current liabilities total | 263.33 | 193.17 | 530.66 | 507.23 | 528.12 |
| Balance sheet total (liabilities) | 1 408.68 | 1 427.60 | 2 618.89 | 2 495.45 | 2 119.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.