Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Juhl & Brunse Aps — Credit Rating and Financial Key Figures
CVR number: 40008780
Kærvangen 10, 2820 Gentofte
pallisgaard68@hotmail.com
tel: 41747918
www.juhlbrunse.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 024.23 | 3 475.37 | 547.00 | 452.24 | 443.45 |
| Employee benefit expenses | -2 046.60 | -2 948.38 | - 459.25 | - 472.87 | - 497.65 |
| Total depreciation | -4.41 | -3.59 | -7.40 | -17.78 | |
| EBIT | -26.78 | 523.40 | 80.36 | -38.41 | -54.20 |
| Other financial income | 19.46 | 24.86 | |||
| Other financial expenses | -23.31 | 5.81 | -1.59 | -2.44 | -11.21 |
| Net income from associates (fin.) | 67.40 | 166.20 | |||
| Pre-tax profit | -50.09 | 529.22 | 146.17 | 144.80 | -40.54 |
| Income taxes | 3.83 | - 119.01 | -18.09 | 3.32 | 7.81 |
| Net earnings | -46.26 | 410.21 | 128.08 | 148.12 | -32.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.76 | 25.18 | 17.78 | ||
| Tangible assets total | 28.76 | 25.18 | 17.78 | ||
| Holdings in group member companies | 57.60 | 57.60 | 150.00 | ||
| Investments total | 57.60 | 57.60 | 150.00 | ||
| Non-current loans receivable | 470.87 | 327.20 | |||
| Long term receivables total | 470.87 | 327.20 | |||
| Inventories total | |||||
| Current trade debtors | 299.52 | 107.81 | 122.69 | ||
| Current other receivables | 59.90 | ||||
| Current deferred tax assets | 5.83 | 8.67 | 18.24 | ||
| Short term receivables total | 305.35 | 107.81 | 131.36 | 78.14 | |
| Cash and bank deposits | 432.77 | 862.38 | 914.91 | 275.96 | 63.01 |
| Cash and cash equivalents | 432.77 | 862.38 | 914.91 | 275.96 | 63.01 |
| Balance sheet total (assets) | 824.48 | 1 052.97 | 932.69 | 878.19 | 618.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | ||
| Retained earnings | 228.22 | 64.16 | 352.37 | 345.45 | 493.56 |
| Profit of the financial year | -46.26 | 410.21 | 128.08 | 148.12 | -32.73 |
| Shareholders equity total | 231.96 | 642.17 | 652.45 | 678.56 | 510.83 |
| Provisions | 1.55 | 0.92 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 29.79 | 16.12 | 15.29 | 15.29 | 4.10 |
| Current owed to participating | 147.64 | 171.13 | 15.42 | 16.53 | 16.53 |
| Short-term deferred tax liabilities | 93.63 | 11.72 | |||
| Other non-interest bearing current liabilities | 415.09 | 128.38 | 236.88 | 167.81 | 86.89 |
| Current liabilities total | 592.53 | 409.25 | 279.32 | 199.63 | 107.52 |
| Balance sheet total (liabilities) | 824.48 | 1 052.97 | 932.69 | 878.19 | 618.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.