Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sudergaard Landbrug ApS — Credit Rating and Financial Key Figures
CVR number: 39990962
Nørgaardsvej 50, 9631 Gedsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 886.02 | 6 489.70 | 3 137.72 | 6 309.53 | 8 282.27 |
| Employee benefit expenses | -2 315.60 | -2 720.62 | -3 287.27 | -2 974.52 | -3 201.17 |
| Total depreciation | - 371.61 | - 515.81 | - 536.28 | - 587.76 | - 633.66 |
| Reduction in value of non-current assets | - 321.20 | - 306.55 | 13.65 | ||
| EBIT | 1 198.81 | 3 253.27 | - 685.83 | 2 747.25 | 4 447.44 |
| Other financial income | 0.62 | 1.27 | |||
| Other financial expenses | - 315.53 | - 297.49 | - 364.81 | - 480.18 | - 346.56 |
| Net income from associates (fin.) | 2.86 | 2.86 | 7.90 | 19.89 | 22.83 |
| Pre-tax profit | 886.14 | 2 958.65 | -1 042.12 | 2 288.24 | 4 123.72 |
| Income taxes | 320.00 | - 413.00 | 105.00 | - 510.00 | - 858.39 |
| Net earnings | 1 206.14 | 2 545.65 | - 937.12 | 1 778.24 | 3 265.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 973.56 | 3 208.62 | 3 665.83 | 3 366.42 | 3 761.60 |
| Other tangible assets | 3 882.80 | 4 899.00 | 4 663.70 | 4 896.00 | 5 768.40 |
| Tangible assets total | 5 856.36 | 8 107.62 | 8 329.53 | 8 262.42 | 9 530.00 |
| Participating interests | 190.95 | 272.52 | 355.24 | 453.96 | 550.77 |
| Investments total | 190.95 | 272.52 | 355.24 | 453.96 | 550.77 |
| Non-current loans receivable | 173.69 | 208.94 | 195.37 | ||
| Long term receivables total | 173.69 | 208.94 | 195.37 | ||
| Raw materials and consumables | 1 530.70 | 1 701.88 | 2 050.91 | 2 861.13 | 4 720.37 |
| Other stocks | 139.70 | 308.10 | 310.90 | ||
| Finished products/goods | 708.42 | 741.60 | 663.00 | 288.48 | 100.00 |
| Inventories total | 2 239.12 | 2 443.48 | 2 853.62 | 3 457.70 | 5 131.27 |
| Current trade debtors | 412.76 | 1 050.38 | 720.45 | 255.64 | 71.54 |
| Current amounts owed by group member comp. | 55.77 | 65.08 | |||
| Current owed by particip. interest comp. | 1 081.20 | 1 482.36 | 1 548.35 | 1 792.41 | 1 411.60 |
| Prepayments and accrued income | 71.99 | 38.98 | 35.39 | 40.00 | 22.00 |
| Current other receivables | 793.34 | 388.16 | 0.20 | ||
| Current deferred tax assets | 720.00 | 307.00 | 412.00 | ||
| Short term receivables total | 3 079.29 | 2 878.73 | 3 104.34 | 2 144.01 | 1 570.21 |
| Balance sheet total (assets) | 11 365.73 | 13 702.34 | 14 816.42 | 14 527.04 | 16 977.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -1 924.50 | - 718.36 | 1 827.29 | 890.17 | 2 668.41 |
| Profit of the financial year | 1 206.14 | 2 545.65 | - 937.12 | 1 778.24 | 3 265.33 |
| Shareholders equity total | - 218.36 | 2 327.29 | 1 390.17 | 3 168.41 | 6 433.74 |
| Provisions | 98.00 | 760.00 | |||
| Non-current loans from credit institutions | 852.35 | 641.18 | 428.10 | ||
| Non-current leasing loans | 864.89 | 972.38 | |||
| Non-current other liabilities | 4 600.00 | 4 600.00 | |||
| Non-current deferred tax liabilities | 4 600.00 | 4 600.00 | 4 600.00 | ||
| Non-current liabilities total | 5 464.89 | 5 572.38 | 5 452.35 | 5 241.18 | 5 028.10 |
| Current loans from credit institutions | 3 246.27 | 2 730.07 | 4 847.65 | 3 183.59 | 3 160.66 |
| Current trade creditors | 2 079.40 | 2 177.45 | 2 670.96 | 2 242.67 | 1 091.23 |
| Current owed to participating | 71.02 | ||||
| Short-term deferred tax liabilities | 196.39 | ||||
| Other non-interest bearing current liabilities | 793.53 | 891.46 | 380.56 | 593.18 | 307.51 |
| Accruals and deferred income | 3.70 | 3.70 | |||
| Current liabilities total | 6 119.19 | 5 802.67 | 7 973.90 | 6 019.45 | 4 755.79 |
| Balance sheet total (liabilities) | 11 365.73 | 13 702.34 | 14 816.42 | 14 527.04 | 16 977.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.