Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Autoriseret fysioterapeut Elitefys ApS — Credit Rating and Financial Key Figures
CVR number: 39875292
Vesterbrogade 15 A, 1620 København V
jm@elitefys.dk
tel: 33123248
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 072.48 | 1 508.36 | 1 170.99 | 1 582.64 | 1 928.13 |
| Employee benefit expenses | -1 669.56 | -1 310.83 | - 794.43 | - 921.13 | - 933.24 |
| Total depreciation | - 419.29 | - 444.04 | - 464.82 | - 118.20 | - 125.58 |
| EBIT | -16.37 | - 246.51 | -88.27 | 543.31 | 869.31 |
| Other financial income | -0.10 | 0.05 | 0.02 | 0.05 | 0.01 |
| Other financial expenses | -41.16 | -70.73 | -24.82 | -18.82 | -35.21 |
| Pre-tax profit | -57.63 | - 317.19 | - 113.06 | 524.53 | 834.11 |
| Income taxes | 9.85 | 67.12 | 21.86 | - 116.59 | - 186.84 |
| Net earnings | -47.78 | - 250.07 | -91.21 | 407.94 | 647.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 252.00 | 126.00 | |||
| Intangible assets total | 252.00 | 126.00 | |||
| Buildings | 225.32 | 204.98 | 412.53 | 339.51 | 266.51 |
| Machinery and equipment | 620.97 | 388.54 | 97.76 | 52.58 | |
| Tangible assets total | 846.29 | 593.52 | 510.29 | 392.09 | 266.51 |
| Holdings in group member companies | 40.00 | ||||
| Investments total | 72.01 | 72.01 | 72.01 | 84.65 | 124.65 |
| Long term receivables total | |||||
| Finished products/goods | 34.47 | 27.48 | 25.00 | 15.00 | 15.00 |
| Inventories total | 34.47 | 27.48 | 25.00 | 15.00 | 15.00 |
| Current trade debtors | 654.32 | 792.53 | 801.73 | 1 049.58 | 977.42 |
| Current amounts owed by group member comp. | 47.60 | ||||
| Prepayments and accrued income | 135.41 | 169.75 | 88.21 | 3.15 | |
| Current other receivables | 26.00 | 52.39 | |||
| Current deferred tax assets | 25.82 | 68.03 | 89.89 | 49.52 | 0.30 |
| Short term receivables total | 841.56 | 1 082.71 | 979.84 | 1 102.24 | 1 025.33 |
| Cash and bank deposits | 22.92 | 33.61 | 39.12 | 132.43 | 245.62 |
| Cash and cash equivalents | 22.92 | 33.61 | 39.12 | 132.43 | 245.62 |
| Balance sheet total (assets) | 2 069.24 | 1 935.33 | 1 626.25 | 1 726.41 | 1 677.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 51.55 | 51.55 | 51.55 | 51.55 |
| Shares repurchased | 550.00 | 150.00 | |||
| Retained earnings | 675.66 | 926.33 | 676.27 | - 364.94 | - 647.00 |
| Profit of the financial year | -47.78 | - 250.07 | -91.21 | 407.94 | 647.26 |
| Shareholders equity total | 677.88 | 727.81 | 636.61 | 644.55 | 201.81 |
| Provisions | 9.09 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 649.74 | 486.06 | 302.57 | 40.98 | 409.81 |
| Current trade creditors | 605.63 | 704.40 | 616.05 | 884.12 | 861.78 |
| Current owed to group member | 3.98 | 0.49 | |||
| Short-term deferred tax liabilities | 86.26 | 137.63 | |||
| Other non-interest bearing current liabilities | 126.91 | 17.05 | 71.02 | 66.51 | 65.57 |
| Current liabilities total | 1 382.28 | 1 207.51 | 989.64 | 1 081.86 | 1 475.28 |
| Balance sheet total (liabilities) | 2 069.24 | 1 935.33 | 1 626.25 | 1 726.41 | 1 677.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.