Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
nofipa ApS — Credit Rating and Financial Key Figures
CVR number: 39812460
H.C. Andersens Boulevard 38, 1553 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 735.61 | 6 585.36 | 11 713.15 | 23 757.53 | 64 219.14 |
| Employee benefit expenses | -2 636.47 | -3 522.63 | -6 379.24 | -10 352.98 | -17 652.64 |
| Total depreciation | -49.22 | -64.62 | -54.85 | - 218.09 | - 474.38 |
| EBIT | 49.92 | 2 998.11 | 5 279.06 | 13 186.46 | 46 092.12 |
| Other financial income | 0.01 | 7.16 | 26.98 | 7 380.90 | |
| Other financial expenses | -1 584.15 | -2 524.50 | -3 177.16 | -5 005.29 | -16 284.49 |
| Pre-tax profit | -1 534.23 | 473.62 | 2 109.06 | 8 208.15 | 37 188.53 |
| Income taxes | 220.00 | 116.49 | -1 836.48 | -8 290.49 | |
| Net earnings | -1 314.23 | 473.62 | 2 225.55 | 6 371.67 | 28 898.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 500.00 | ||||
| Intangible assets total | 500.00 | ||||
| Buildings | 288.12 | 1 220.27 | |||
| Machinery and equipment | 137.39 | 142.09 | 309.45 | 607.24 | 661.95 |
| Tangible assets total | 137.39 | 142.09 | 309.45 | 895.36 | 1 882.22 |
| Investments total | 175.28 | 504.66 | 670.32 | 984.64 | 1 561.99 |
| Long term receivables total | |||||
| Finished products/goods | 16 979.65 | 25 130.00 | 35 987.77 | 60 622.94 | 110 945.16 |
| Inventories total | 16 979.65 | 25 130.00 | 35 987.77 | 60 622.94 | 110 945.16 |
| Current trade debtors | 47.60 | 182.95 | |||
| Current amounts owed by group member comp. | 113.67 | 118.04 | |||
| Prepayments and accrued income | 4.27 | ||||
| Current other receivables | 515.52 | 366.87 | 100.93 | 1 430.07 | |
| Current deferred tax assets | 220.00 | 220.00 | 336.49 | ||
| Short term receivables total | 224.27 | 735.52 | 703.36 | 262.21 | 1 731.05 |
| Cash and bank deposits | 2 145.24 | 2 303.30 | 2 904.33 | 9 979.21 | 34 435.67 |
| Cash and cash equivalents | 2 145.24 | 2 303.30 | 2 904.33 | 9 979.21 | 34 435.67 |
| Balance sheet total (assets) | 19 661.83 | 28 815.57 | 40 575.24 | 72 744.35 | 151 056.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 71.66 | 71.66 | 73.10 | 73.10 | 73.10 |
| Shares repurchased | 3 600.00 | 33 900.00 | |||
| Retained earnings | 1 502.86 | 188.63 | 1 862.44 | 487.99 | -27 040.34 |
| Profit of the financial year | -1 314.23 | 473.62 | 2 225.55 | 6 371.67 | 28 898.04 |
| Shareholders equity total | 260.29 | 733.91 | 4 161.09 | 10 532.76 | 35 830.80 |
| Provisions | 18.47 | 27.01 | |||
| Non-current other liabilities | 21 209.72 | ||||
| Non-current deferred tax liabilities | 18 328.20 | 21 711.59 | 42 916.44 | 99 182.44 | |
| Non-current liabilities total | 18 328.20 | 21 209.72 | 21 711.59 | 42 916.44 | 99 182.44 |
| Current loans from credit institutions | 56.00 | ||||
| Advances received | 86.67 | 300.57 | 204.98 | ||
| Current trade creditors | 95.38 | 439.51 | 284.55 | 2 247.48 | |
| Current owed to group member | 2.93 | ||||
| Short-term deferred tax liabilities | 1 481.52 | 8 281.94 | |||
| Other non-interest bearing current liabilities | 977.96 | 6 376.44 | 14 331.35 | 17 494.59 | 5 278.50 |
| Current liabilities total | 1 073.34 | 6 871.95 | 14 702.57 | 19 276.69 | 16 015.83 |
| Balance sheet total (liabilities) | 19 661.83 | 28 815.57 | 40 575.24 | 72 744.35 | 151 056.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.