Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kylling og Co. Varde ApS — Credit Rating and Financial Key Figures
CVR number: 39791110
Søndergade 8, Varde 6800 Varde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 341.47 | 1 418.32 | 1 888.74 | 1 896.46 | 2 340.08 |
| Employee benefit expenses | -1 181.48 | -1 344.17 | -1 562.21 | -1 682.40 | -1 505.28 |
| Total depreciation | -83.81 | -17.58 | -10.80 | -9.42 | -7.14 |
| EBIT | 76.18 | 56.58 | 315.73 | 204.64 | 827.65 |
| Other financial income | 1.13 | 7.40 | |||
| Other financial expenses | -2.66 | -6.36 | -0.36 | -0.55 | -0.93 |
| Pre-tax profit | 73.52 | 50.22 | 315.37 | 205.22 | 834.13 |
| Income taxes | -16.27 | -11.99 | -69.48 | -45.33 | - 183.69 |
| Net earnings | 57.25 | 38.23 | 245.89 | 159.89 | 650.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8.36 | 6.05 | 14.19 | ||
| Machinery and equipment | 14.82 | 6.35 | 15.87 | 20.63 | |
| Tangible assets total | 23.18 | 12.40 | 30.05 | 20.63 | |
| Investments total | 24.21 | 24.21 | |||
| Non-current other receivables | 707.00 | ||||
| Long term receivables total | 707.00 | ||||
| Raw materials and consumables | 66.63 | 69.33 | 62.72 | 90.86 | |
| Inventories total | 66.63 | 69.33 | 62.72 | 90.86 | |
| Current trade debtors | 33.96 | 37.93 | 0.33 | 4.53 | |
| Current amounts owed by group member comp. | 37.50 | ||||
| Prepayments and accrued income | 23.12 | 17.78 | 18.26 | 22.65 | |
| Current other receivables | 74.71 | 65.62 | 70.58 | 147.35 | 47.54 |
| Current deferred tax assets | 108.96 | 96.97 | 27.50 | ||
| Short term receivables total | 240.75 | 218.31 | 116.66 | 212.04 | 47.54 |
| Cash and bank deposits | 41.15 | 72.68 | 428.76 | 417.52 | 460.85 |
| Cash and cash equivalents | 41.15 | 72.68 | 428.76 | 417.52 | 460.85 |
| Balance sheet total (assets) | 371.72 | 372.72 | 662.41 | 765.25 | 1 215.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 448.16 | - 390.91 | - 352.68 | - 106.79 | 53.11 |
| Profit of the financial year | 57.25 | 38.23 | 245.89 | 159.89 | 650.43 |
| Shareholders equity total | - 340.91 | - 302.68 | -56.79 | 103.11 | 753.54 |
| Provisions | 2.43 | 66.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 209.56 | 209.63 | 363.69 | 286.25 | 47.88 |
| Current owed to group member | 3.31 | 81.21 | |||
| Short-term deferred tax liabilities | 15.40 | 120.12 | |||
| Other non-interest bearing current liabilities | 503.06 | 465.76 | 355.51 | 354.75 | 146.63 |
| Current liabilities total | 712.63 | 675.39 | 719.20 | 659.72 | 395.85 |
| Balance sheet total (liabilities) | 371.72 | 372.72 | 662.41 | 765.25 | 1 215.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.