Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bilo ApS — Credit Rating and Financial Key Figures
CVR number: 39780097
Nordre Fasanvej 6, 2000 Frederiksberg
info@faxlon.dk
tel: 44444476
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 342.94 | 366.10 | 1 042.22 | 1 467.77 | 2 129.65 |
| Wages and salaries | - 117.34 | - 292.43 | |||
| Social security expenses | -8.74 | -28.70 | |||
| Employee benefit expenses | -1 152.46 | -1 587.90 | -2 400.78 | ||
| Total depreciation | -18.05 | -18.05 | -18.05 | ||
| EBIT | 216.86 | 44.98 | - 128.29 | - 138.18 | - 289.19 |
| Other financial expenses | -4.95 | -1.82 | -10.29 | -22.50 | |
| Pre-tax profit | 211.91 | 43.16 | - 138.58 | - 153.07 | - 311.69 |
| Income taxes | 0.16 | -19.10 | 24.45 | 28.23 | |
| Net earnings | 212.06 | 24.07 | - 114.13 | - 124.84 | - 311.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 72.21 | 54.16 | 36.10 | ||
| Tangible assets total | 72.21 | 54.16 | 36.10 | ||
| Investments total | 201.93 | 253.53 | 383.21 | ||
| Non-current other receivables | 29.40 | 115.80 | |||
| Long term receivables total | 29.40 | 115.80 | |||
| Raw materials and consumables | 22.28 | 42.49 | |||
| Finished products/goods | 42.49 | 42.49 | 42.49 | ||
| Inventories total | 22.28 | 42.49 | 42.49 | 42.49 | 42.49 |
| Current trade debtors | 3.14 | 55.78 | |||
| Prepayments and accrued income | 14.56 | 102.43 | |||
| Current other receivables | 6.92 | 36.19 | 7.36 | ||
| Current deferred tax assets | 81.58 | 72.48 | 96.92 | 125.16 | 125.16 |
| Short term receivables total | 81.58 | 72.48 | 118.41 | 266.92 | 188.29 |
| Cash and bank deposits | 3.25 | 44.08 | 85.34 | 143.40 | 546.05 |
| Cash and cash equivalents | 3.25 | 44.08 | 85.34 | 143.40 | 546.05 |
| Balance sheet total (assets) | 136.51 | 274.85 | 520.38 | 760.50 | 1 196.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 508.94 | - 296.88 | - 272.82 | - 386.95 | - 511.79 |
| Profit of the financial year | 212.06 | 24.07 | - 114.13 | - 124.84 | - 311.69 |
| Shareholders equity total | - 246.88 | - 222.82 | - 336.95 | - 461.79 | - 773.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 52.20 | 133.70 | 303.09 | 327.64 | |
| Current owed to participating | 314.78 | 156.42 | |||
| Other non-interest bearing current liabilities | 383.39 | 130.68 | 723.63 | 919.20 | 1 485.56 |
| Current liabilities total | 383.39 | 497.67 | 857.33 | 1 222.29 | 1 969.62 |
| Balance sheet total (liabilities) | 136.51 | 274.85 | 520.38 | 760.50 | 1 196.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.