Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Camillo Krog Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39537478
Aage Sørensensgade 10, 4800 Nykøbing F
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 175.84 | 199.09 | 232.94 | 208.16 | 43.72 |
| Total depreciation | -53.88 | -53.88 | -55.90 | -44.72 | -44.72 |
| EBIT | 121.97 | 145.21 | 177.05 | 163.44 | -1.00 |
| Other financial income | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 |
| Other financial expenses | -56.41 | -61.68 | - 142.98 | - 188.31 | - 173.69 |
| Pre-tax profit | 80.31 | 98.29 | 70.51 | 13.13 | - 135.52 |
| Income taxes | -17.65 | -21.62 | -15.51 | 130.70 | 22.82 |
| Net earnings | 62.66 | 76.67 | 55.00 | 143.83 | - 112.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 096.13 | 3 042.25 | 3 481.69 | 2 829.76 | 2 785.04 |
| Tangible assets total | 3 096.13 | 3 042.25 | 3 481.69 | 2 829.76 | 2 785.04 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.00 | ||||
| Prepayments and accrued income | 14.01 | 16.19 | 16.37 | 17.31 | 19.06 |
| Current other receivables | 61.66 | 52.42 | 41.18 | 31.93 | 22.69 |
| Current deferred tax assets | 25.15 | ||||
| Short term receivables total | 75.67 | 68.61 | 57.55 | 49.24 | 67.90 |
| Cash and bank deposits | 132.39 | 101.44 | |||
| Cash and cash equivalents | 132.39 | 101.44 | |||
| Balance sheet total (assets) | 3 171.80 | 3 110.86 | 3 671.62 | 2 980.44 | 2 852.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 499.22 | 486.42 | 460.82 | ||
| Retained earnings | 27.62 | 103.08 | 205.35 | 113.97 | 257.79 |
| Profit of the financial year | 62.66 | 76.67 | 55.00 | 143.83 | - 112.70 |
| Shareholders equity total | 639.50 | 716.17 | 771.17 | 307.79 | 195.10 |
| Provisions | 147.89 | 145.61 | 145.48 | 14.22 | 16.55 |
| Non-current loans from credit institutions | 1 152.99 | 1 081.95 | 1 962.96 | 1 870.12 | 1 769.91 |
| Non-current owed to group member | 301.31 | ||||
| Non-current accruals and deferred income | 25.00 | 30.00 | 30.00 | ||
| Non-current other liabilities | -25.00 | -30.00 | -30.00 | ||
| Non-current liabilities total | 1 454.31 | 1 081.95 | 1 962.96 | 1 870.12 | 1 769.91 |
| Current loans from credit institutions | 132.13 | 539.56 | 90.90 | 94.58 | 133.67 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 14.89 | 16.63 |
| Current owed to participating | 32.47 | 31.58 | 29.43 | ||
| Current owed to group member | 701.53 | 528.73 | 580.32 | 598.29 | 623.45 |
| Short-term deferred tax liabilities | 19.93 | 23.91 | 15.64 | 0.56 | |
| Other non-interest bearing current liabilities | 41.49 | 39.92 | 62.67 | 48.41 | 68.20 |
| Accruals and deferred income | 25.00 | 25.00 | |||
| Current liabilities total | 930.09 | 1 167.12 | 792.01 | 788.31 | 871.38 |
| Balance sheet total (liabilities) | 3 171.80 | 3 110.86 | 3 671.62 | 2 980.44 | 2 852.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.