Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Exlent ApS — Credit Rating and Financial Key Figures
CVR number: 39514044
Tornebjergvej 12, Havnelev 4673 Rødvig Stevns
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 284.21 | 1 603.40 | 1 657.38 | 1 830.68 | 1 797.60 |
| Employee benefit expenses | -1 000.37 | -1 262.40 | -1 185.60 | -1 425.32 | -1 349.40 |
| EBIT | 1 283.84 | 340.99 | 471.78 | 405.37 | 448.19 |
| Other financial income | 150.92 | 56.30 | 106.46 | 358.08 | 177.23 |
| Other financial expenses | 0.19 | - 258.44 | -11.41 | -0.06 | -0.71 |
| Net income from associates (fin.) | -14.13 | -31.78 | -29.94 | -24.17 | -41.90 |
| Pre-tax profit | 1 420.82 | 107.07 | 536.89 | 739.22 | 582.81 |
| Income taxes | - 315.64 | -32.05 | - 126.85 | - 167.96 | - 137.59 |
| Net earnings | 1 105.17 | 75.02 | 410.04 | 571.26 | 445.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3.34 | ||||
| Investments total | 3.34 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 453.60 | 191.95 | 197.44 | 116.12 | 183.35 |
| Current amounts owed by group member comp. | 111.60 | 82.11 | 50.42 | 26.87 | 19.72 |
| Current other receivables | 332.24 | 200.00 | 58.53 | 36.39 | 0.37 |
| Current deferred tax assets | 0.65 | ||||
| Short term receivables total | 897.44 | 474.06 | 307.03 | 179.38 | 203.44 |
| Other current investments | 1 569.32 | 1 448.11 | 1 524.75 | 2 443.84 | 2 612.49 |
| Cash and bank deposits | 53.68 | 257.20 | 533.65 | 331.23 | 365.97 |
| Cash and cash equivalents | 1 623.00 | 1 705.31 | 2 058.40 | 2 775.07 | 2 978.46 |
| Balance sheet total (assets) | 2 523.77 | 2 179.37 | 2 365.43 | 2 954.45 | 3 181.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 623.30 | 1 610.67 | 1 563.69 | 1 838.73 | 2 251.19 |
| Profit of the financial year | 1 105.17 | 75.02 | 410.04 | 571.26 | 445.22 |
| Shareholders equity total | 1 878.47 | 1 853.49 | 2 145.73 | 2 594.99 | 2 905.21 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 396.41 | 215.55 | 6.76 | 138.65 | 195.73 |
| Other non-interest bearing current liabilities | 248.89 | 110.33 | 212.94 | 220.81 | 80.96 |
| Current liabilities total | 645.30 | 325.88 | 219.71 | 359.46 | 276.69 |
| Balance sheet total (liabilities) | 2 523.77 | 2 179.37 | 2 365.43 | 2 954.45 | 3 181.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.