Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet de fem ApS — Credit Rating and Financial Key Figures
CVR number: 39389827
Åsebro 38 A, 3300 Frederiksværk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 424.00 | 399.55 | 533.81 | 473.36 | 474.95 |
| Total depreciation | - 121.86 | - 121.86 | - 121.86 | - 121.86 | - 121.86 |
| EBIT | 302.14 | 277.69 | 411.95 | 351.49 | 353.08 |
| Other financial income | 0.05 | 0.17 | 2.36 | 0.35 | |
| Other financial expenses | -64.16 | -69.36 | -96.47 | -90.22 | -84.22 |
| Pre-tax profit | 237.98 | 208.38 | 315.65 | 263.63 | 269.21 |
| Income taxes | -51.66 | -45.17 | -69.10 | -58.06 | -59.27 |
| Net earnings | 186.32 | 163.21 | 246.55 | 205.58 | 209.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 063.14 | 2 941.28 | 2 819.41 | 2 697.55 | 2 575.68 |
| Tangible assets total | 3 063.14 | 2 941.28 | 2 819.41 | 2 697.55 | 2 575.68 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.32 | 8.04 | |||
| Short term receivables total | 4.32 | 8.04 | |||
| Cash and bank deposits | 604.56 | 728.54 | 854.25 | 1 003.35 | 1 140.99 |
| Cash and cash equivalents | 604.56 | 728.54 | 854.25 | 1 003.35 | 1 140.99 |
| Balance sheet total (assets) | 3 672.03 | 3 677.85 | 3 673.67 | 3 700.90 | 3 716.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 532.99 | 719.32 | 882.53 | 1 129.08 | 1 334.65 |
| Profit of the financial year | 186.32 | 163.21 | 246.55 | 205.58 | 209.95 |
| Shareholders equity total | 769.31 | 932.53 | 1 179.08 | 1 384.65 | 1 594.60 |
| Non-current loans from credit institutions | 1 906.55 | 1 809.91 | 1 705.52 | 1 598.42 | 1 488.54 |
| Non-current other liabilities | 681.05 | ||||
| Non-current deferred tax liabilities | 573.29 | 461.25 | 344.76 | 223.64 | |
| Non-current liabilities total | 2 587.61 | 2 383.20 | 2 166.77 | 1 943.18 | 1 712.18 |
| Current loans from credit institutions | 121.06 | 101.75 | 216.43 | 223.59 | 231.00 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 19.25 | 36.88 | 35.46 | ||
| Other non-interest bearing current liabilities | 179.05 | 245.37 | 77.13 | 97.60 | 128.44 |
| Current liabilities total | 315.11 | 362.12 | 327.82 | 373.07 | 409.90 |
| Balance sheet total (liabilities) | 3 672.03 | 3 677.85 | 3 673.67 | 3 700.90 | 3 716.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.