Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TKKE ApS — Credit Rating and Financial Key Figures
CVR number: 39308223
Havnegade 26, 7680 Thyborøn
post@mc-revision.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 973.12 | 3 403.38 | 5 096.13 | 5 854.43 | 7 466.38 |
| Employee benefit expenses | -1 934.95 | -2 152.84 | -2 798.23 | -2 673.95 | -3 403.73 |
| Other operating expenses | -2.50 | ||||
| Total depreciation | - 101.77 | - 121.30 | - 220.78 | - 448.61 | - 635.66 |
| EBIT | 936.40 | 1 129.24 | 2 077.12 | 2 731.88 | 3 424.50 |
| Other financial income | 533.05 | 104.03 | 357.59 | ||
| Other financial expenses | -48.34 | -44.11 | -19.09 | -1 012.62 | -1 092.95 |
| Reduction non-current investment assets | -65.00 | -34.00 | -46.85 | -49.10 | - 201.64 |
| Income from other inv. held as non-curr. assets | 115.90 | 103.85 | 119.79 | ||
| Pre-tax profit | 938.96 | 1 154.98 | 2 664.02 | 1 774.18 | 2 487.50 |
| Income taxes | - 218.03 | - 257.72 | - 534.13 | - 396.44 | -20.81 |
| Net earnings | 720.93 | 897.26 | 2 129.89 | 1 377.74 | 2 466.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 14 255.76 | 16 144.55 | |||
| Intangible assets total | 14 255.76 | 16 144.55 | |||
| Machinery and equipment | 917.41 | 1 103.88 | 883.10 | 822.33 | 601.55 |
| Tangible assets total | 917.41 | 1 103.88 | 883.10 | 822.33 | 601.55 |
| Investments total | 1.00 | 1.00 | |||
| Non-current loans receivable | 907.50 | 939.50 | 892.65 | 888.55 | 5 136.21 |
| Non-current other receivables | 1.10 | 1.10 | 1.10 | ||
| Long term receivables total | 908.60 | 940.60 | 893.75 | 888.55 | 5 136.21 |
| Inventories total | |||||
| Current trade debtors | 0.11 | 4.97 | |||
| Prepayments and accrued income | 12.33 | 5.03 | 5.82 | 7.49 | |
| Current other receivables | 394.25 | 28.37 | 1.00 | 19.64 | |
| Current deferred tax assets | 76.84 | 94.00 | |||
| Short term receivables total | 394.25 | 117.53 | 6.03 | 119.57 | 12.46 |
| Other current investments | 3 618.15 | 423.18 | 1 145.54 | ||
| Cash and bank deposits | 1 923.85 | 2 649.62 | 1 357.29 | ||
| Cash and cash equivalents | 1 923.85 | 2 649.62 | 4 975.44 | 423.18 | 1 145.54 |
| Balance sheet total (assets) | 4 144.11 | 4 811.63 | 6 758.32 | 16 510.39 | 23 041.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 63.30 |
| Retained earnings | 966.80 | 1 630.54 | 2 468.90 | 4 537.79 | 5 852.23 |
| Profit of the financial year | 720.93 | 897.26 | 2 129.89 | 1 377.74 | 2 466.69 |
| Shareholders equity total | 1 794.24 | 2 635.00 | 4 707.69 | 6 026.53 | 8 432.23 |
| Provisions | 128.59 | 169.15 | 108.27 | 504.71 | 487.58 |
| Non-current loans from credit institutions | 604.84 | 548.82 | 8 718.00 | 9 257.00 | |
| Non-current liabilities total | 604.84 | 548.82 | 8 718.00 | 9 257.00 | |
| Current loans from credit institutions | 113.00 | 589.50 | 3 870.81 | ||
| Current trade creditors | 153.77 | 363.89 | 335.04 | 79.57 | 84.95 |
| Short-term deferred tax liabilities | 125.74 | 537.01 | 37.93 | ||
| Other non-interest bearing current liabilities | 1 223.94 | 1 094.78 | 1 070.32 | 592.08 | 870.80 |
| Current liabilities total | 1 616.44 | 1 458.67 | 1 942.37 | 1 261.14 | 4 864.50 |
| Balance sheet total (liabilities) | 4 144.11 | 4 811.63 | 6 758.32 | 16 510.39 | 23 041.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.