Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hair by MBS Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 39129310
Køgevej 2, 4100 Ringsted
kontor@hairbymbs.dk
tel: 25565666
www.hairbymbs.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 709.15 | 8 382.49 | 10 658.80 | 13 211.43 | 17 068.64 |
| Employee benefit expenses | -5 282.81 | -8 396.38 | -9 894.24 | -11 974.57 | -15 309.65 |
| Other operating expenses | -17.61 | ||||
| Total depreciation | -94.56 | - 120.23 | - 105.48 | - 123.03 | - 111.49 |
| EBIT | 331.79 | - 134.13 | 659.08 | 1 113.82 | 1 629.88 |
| Other financial income | 8.59 | 14.31 | 7.22 | ||
| Other financial expenses | -11.06 | -10.58 | -7.35 | -2.54 | -2.36 |
| Pre-tax profit | 320.73 | - 144.70 | 660.32 | 1 125.59 | 1 634.74 |
| Income taxes | -77.17 | 31.13 | - 147.12 | - 252.65 | - 355.58 |
| Net earnings | 243.55 | - 113.57 | 513.20 | 872.94 | 1 279.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 172.07 | 149.44 | 143.36 | 196.71 | 156.09 |
| Machinery and equipment | 240.30 | 198.82 | 195.11 | 183.61 | 112.74 |
| Tangible assets total | 412.37 | 348.26 | 338.47 | 380.32 | 268.83 |
| Investments total | 472.46 | 584.42 | 598.69 | 666.35 | |
| Non-current loans receivable | 331.07 | ||||
| Long term receivables total | 331.07 | ||||
| Finished products/goods | 111.76 | 333.45 | 359.12 | 358.00 | 351.86 |
| Inventories total | 111.76 | 333.45 | 359.12 | 358.00 | 351.86 |
| Current trade debtors | 0.42 | ||||
| Prepayments and accrued income | 7.00 | 7.70 | 8.22 | 34.00 | |
| Current other receivables | 200.08 | 317.51 | 311.74 | 186.18 | 366.30 |
| Current deferred tax assets | 10.57 | ||||
| Short term receivables total | 200.08 | 335.07 | 319.44 | 194.40 | 400.73 |
| Cash and bank deposits | 644.14 | 563.66 | 1 534.21 | 2 079.94 | 2 631.71 |
| Cash and cash equivalents | 644.14 | 563.66 | 1 534.21 | 2 079.94 | 2 631.71 |
| Balance sheet total (assets) | 1 699.42 | 2 052.90 | 3 135.66 | 3 611.35 | 4 319.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 800.00 | 1 000.00 | ||
| Retained earnings | 440.44 | 683.99 | 420.42 | 133.62 | 6.56 |
| Profit of the financial year | 243.55 | - 113.57 | 513.20 | 872.94 | 1 279.16 |
| Shareholders equity total | 733.99 | 620.42 | 1 133.62 | 1 856.56 | 2 335.72 |
| Provisions | 20.61 | 11.13 | 9.20 | 5.98 | |
| Non-current liabilities total | |||||
| Current trade creditors | 95.61 | 138.53 | 193.53 | 163.72 | 182.61 |
| Current owed to participating | 1.62 | 0.91 | 1.30 | ||
| Short-term deferred tax liabilities | 102.77 | 156.94 | 35.73 | ||
| Other non-interest bearing current liabilities | 847.59 | 1 293.03 | 1 693.31 | 1 424.93 | 1 759.44 |
| Current liabilities total | 944.81 | 1 432.48 | 1 990.91 | 1 745.59 | 1 977.78 |
| Balance sheet total (liabilities) | 1 699.42 | 2 052.90 | 3 135.66 | 3 611.35 | 4 319.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.