Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Total Ejendoms Service A/S — Credit Rating and Financial Key Figures
CVR number: 39093944
Teknikvej 15, Lindved 5260 Odense S
tes@tes.dk
tel: 66154733
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 590.00 | 8 528.00 | 10 037.00 | 10 287.00 | 11 301.27 |
| Employee benefit expenses | -6 664.00 | -6 504.00 | -7 486.00 | -8 826.00 | -9 002.85 |
| Total depreciation | - 156.00 | - 260.00 | - 185.00 | - 242.00 | - 240.81 |
| EBIT | 1 770.00 | 1 764.00 | 2 366.00 | 1 219.00 | 2 057.61 |
| Other financial income | 13.00 | 9.00 | 8.00 | 8.00 | 4.97 |
| Other financial expenses | -34.00 | -14.00 | -9.00 | ||
| Pre-tax profit | 1 749.00 | 1 759.00 | 2 374.00 | 1 218.00 | 2 062.58 |
| Income taxes | - 388.00 | - 391.00 | - 547.00 | - 274.00 | - 479.74 |
| Net earnings | 1 361.00 | 1 368.00 | 1 827.00 | 944.00 | 1 582.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 118.00 | 99.00 | 78.00 | 59.00 | 39.44 |
| Intangible assets total | 118.00 | 99.00 | 78.00 | 59.00 | 39.44 |
| Machinery and equipment | 479.00 | 269.00 | 241.00 | 474.00 | 252.39 |
| Tangible assets total | 479.00 | 269.00 | 241.00 | 474.00 | 252.39 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 1 683.00 | 2 230.00 | 2 916.00 | 2 128.00 | 1 874.58 |
| Current amounts owed by group member comp. | 145.00 | 182.00 | 194.00 | 135.00 | 268.98 |
| Prepayments and accrued income | 110.00 | 38.00 | 26.00 | 103.00 | 53.75 |
| Current other receivables | 2.00 | 505.00 | 2.00 | ||
| Current deferred tax assets | 18.00 | 30.00 | 32.00 | 30.00 | 46.11 |
| Short term receivables total | 1 956.00 | 2 482.00 | 3 673.00 | 2 398.00 | 2 243.41 |
| Cash and bank deposits | 1 522.00 | 1 236.00 | 1 405.00 | 1 223.00 | 1 784.38 |
| Cash and cash equivalents | 1 522.00 | 1 236.00 | 1 405.00 | 1 223.00 | 1 784.38 |
| Balance sheet total (assets) | 4 085.00 | 4 096.00 | 5 407.00 | 4 164.00 | 4 329.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 400.00 | 1 500.00 | 1 300.00 | |
| Retained earnings | - 795.00 | - 834.00 | - 966.00 | - 439.00 | 504.98 |
| Profit of the financial year | 1 361.00 | 1 368.00 | 1 827.00 | 944.00 | 1 582.84 |
| Shareholders equity total | 2 066.00 | 2 434.00 | 2 861.00 | 2 305.00 | 2 587.82 |
| Non-current liabilities total | |||||
| Advances received | 100.00 | ||||
| Current trade creditors | 436.00 | 452.00 | 774.00 | 645.00 | 220.88 |
| Current owed to group member | 308.00 | ||||
| Short-term deferred tax liabilities | 372.00 | 402.00 | 549.00 | 272.00 | 495.95 |
| Other non-interest bearing current liabilities | 903.00 | 808.00 | 1 123.00 | 942.00 | 1 024.98 |
| Current liabilities total | 2 019.00 | 1 662.00 | 2 546.00 | 1 859.00 | 1 741.80 |
| Balance sheet total (liabilities) | 4 085.00 | 4 096.00 | 5 407.00 | 4 164.00 | 4 329.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.