Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Jøhnk Lundberg Holding ApS — Credit Rating and Financial Key Figures

CVR number: 39057360
Immortellevej 8, 2950 Vedbæk

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit60 518.8958 331.2348 557.8847 544.4240 720.18
Employee benefit expenses-40 003.87-39 214.64-35 475.63-33 821.07-16 076.46
Other operating expenses- 173.19- 177.90
Total depreciation-3 594.36-2 864.51-3 215.08-2 429.62-2 271.85
EBIT16 920.6516 252.089 867.1711 120.5422 193.97
Other financial income2 830.383 664.182 567.511 377.66650.79
Other financial expenses-2 153.58-3 754.20-3 491.35-4 859.89-5 848.84
Pre-tax profit17 597.4416 162.068 943.337 638.3016 995.92
Income taxes-3 721.95-3 759.17-2 021.51-1 736.38-3 811.56
Net earnings13 875.4912 402.896 921.825 901.9313 184.36

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Land and waters92 502.2598 563.1096 091.0587 844.3380 603.31
Machinery and equipment2 395.523 867.443 538.721 583.29834.56
Tangible assets total94 897.77102 430.5499 629.7789 427.6281 437.87
Investments total
Non-current loans receivable5 894.891 416.562 570.705 042.8922 880.34
Non-current other receivables596.41603.391 178.39962.39963.52
Long term receivables total6 491.302 019.953 749.096 005.2823 843.86
Raw materials and consumables41 854.9538 579.4337 403.5114 867.1215 492.92
Advance payments652.43
Inventories total42 507.3838 579.4337 403.5114 867.1215 492.92
Current trade debtors24 064.1927 929.3029 667.2027 715.1815 538.62
Current amounts owed by group member comp.1 072.99
Current owed by particip. interest comp.977.701 504.911 550.68
Prepayments and accrued income672.35636.16716.90534.46233.47
Current other receivables2 219.845 791.314 870.3713 266.2116 879.59
Current deferred tax assets1 072.001 308.001 658.001 820.00
Short term receivables total30 079.0635 664.7636 912.4744 840.7634 202.37
Cash and bank deposits58.86207.93374.077 209.4621 494.48
Cash and cash equivalents58.86207.93374.077 209.4621 494.48
Balance sheet total (assets)174 034.37178 902.62178 068.91162 350.24176 471.50

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital50.0050.0050.0050.0050.00
Shares repurchased114.40117.801 350.0028 808.03
Other reserves-18 808.03
Retained earnings53 878.1566 659.6677 122.5083 036.5360 169.28
Profit of the financial year13 875.4912 402.896 921.825 901.9313 184.36
Minority interest (BS)7 893.168 869.339 459.3910 467.1810 428.34
Shareholders equity total75 811.2088 099.6994 903.7199 455.6493 831.97
Provisions217.00329.79284.01464.65295.91
Non-current loans from credit institutions45 313.8348 423.9650 155.4244 776.6455 857.58
Non-current deferred tax liabilities27.15
Non-current liabilities total45 340.9848 423.9650 155.4244 776.6455 857.58
Current loans from credit institutions28 491.1120 760.0217 818.662 684.3616 227.75
Advances received105.59271.95353.202 444.092 136.60
Current trade creditors9 173.1611 122.697 590.495 754.363 978.44
Current owed to participating3 607.021 247.25205.130.430.43
Short-term deferred tax liabilities4 393.633 506.382 067.291 522.191 337.41
Other non-interest bearing current liabilities6 894.685 140.884 690.995 247.872 805.41
Current liabilities total52 665.1942 049.1732 725.7717 653.3126 486.04
Balance sheet total (liabilities)174 034.37178 902.62178 068.91162 350.24176 471.50
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.