Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jøhnk Lundberg Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39057360
Immortellevej 8, 2950 Vedbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 60 518.89 | 58 331.23 | 48 557.88 | 47 544.42 | 40 720.18 |
| Employee benefit expenses | -40 003.87 | -39 214.64 | -35 475.63 | -33 821.07 | -16 076.46 |
| Other operating expenses | - 173.19 | - 177.90 | |||
| Total depreciation | -3 594.36 | -2 864.51 | -3 215.08 | -2 429.62 | -2 271.85 |
| EBIT | 16 920.65 | 16 252.08 | 9 867.17 | 11 120.54 | 22 193.97 |
| Other financial income | 2 830.38 | 3 664.18 | 2 567.51 | 1 377.66 | 650.79 |
| Other financial expenses | -2 153.58 | -3 754.20 | -3 491.35 | -4 859.89 | -5 848.84 |
| Pre-tax profit | 17 597.44 | 16 162.06 | 8 943.33 | 7 638.30 | 16 995.92 |
| Income taxes | -3 721.95 | -3 759.17 | -2 021.51 | -1 736.38 | -3 811.56 |
| Net earnings | 13 875.49 | 12 402.89 | 6 921.82 | 5 901.93 | 13 184.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 92 502.25 | 98 563.10 | 96 091.05 | 87 844.33 | 80 603.31 |
| Machinery and equipment | 2 395.52 | 3 867.44 | 3 538.72 | 1 583.29 | 834.56 |
| Tangible assets total | 94 897.77 | 102 430.54 | 99 629.77 | 89 427.62 | 81 437.87 |
| Investments total | |||||
| Non-current loans receivable | 5 894.89 | 1 416.56 | 2 570.70 | 5 042.89 | 22 880.34 |
| Non-current other receivables | 596.41 | 603.39 | 1 178.39 | 962.39 | 963.52 |
| Long term receivables total | 6 491.30 | 2 019.95 | 3 749.09 | 6 005.28 | 23 843.86 |
| Raw materials and consumables | 41 854.95 | 38 579.43 | 37 403.51 | 14 867.12 | 15 492.92 |
| Advance payments | 652.43 | ||||
| Inventories total | 42 507.38 | 38 579.43 | 37 403.51 | 14 867.12 | 15 492.92 |
| Current trade debtors | 24 064.19 | 27 929.30 | 29 667.20 | 27 715.18 | 15 538.62 |
| Current amounts owed by group member comp. | 1 072.99 | ||||
| Current owed by particip. interest comp. | 977.70 | 1 504.91 | 1 550.68 | ||
| Prepayments and accrued income | 672.35 | 636.16 | 716.90 | 534.46 | 233.47 |
| Current other receivables | 2 219.84 | 5 791.31 | 4 870.37 | 13 266.21 | 16 879.59 |
| Current deferred tax assets | 1 072.00 | 1 308.00 | 1 658.00 | 1 820.00 | |
| Short term receivables total | 30 079.06 | 35 664.76 | 36 912.47 | 44 840.76 | 34 202.37 |
| Cash and bank deposits | 58.86 | 207.93 | 374.07 | 7 209.46 | 21 494.48 |
| Cash and cash equivalents | 58.86 | 207.93 | 374.07 | 7 209.46 | 21 494.48 |
| Balance sheet total (assets) | 174 034.37 | 178 902.62 | 178 068.91 | 162 350.24 | 176 471.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 1 350.00 | 28 808.03 | |
| Other reserves | -18 808.03 | ||||
| Retained earnings | 53 878.15 | 66 659.66 | 77 122.50 | 83 036.53 | 60 169.28 |
| Profit of the financial year | 13 875.49 | 12 402.89 | 6 921.82 | 5 901.93 | 13 184.36 |
| Minority interest (BS) | 7 893.16 | 8 869.33 | 9 459.39 | 10 467.18 | 10 428.34 |
| Shareholders equity total | 75 811.20 | 88 099.69 | 94 903.71 | 99 455.64 | 93 831.97 |
| Provisions | 217.00 | 329.79 | 284.01 | 464.65 | 295.91 |
| Non-current loans from credit institutions | 45 313.83 | 48 423.96 | 50 155.42 | 44 776.64 | 55 857.58 |
| Non-current deferred tax liabilities | 27.15 | ||||
| Non-current liabilities total | 45 340.98 | 48 423.96 | 50 155.42 | 44 776.64 | 55 857.58 |
| Current loans from credit institutions | 28 491.11 | 20 760.02 | 17 818.66 | 2 684.36 | 16 227.75 |
| Advances received | 105.59 | 271.95 | 353.20 | 2 444.09 | 2 136.60 |
| Current trade creditors | 9 173.16 | 11 122.69 | 7 590.49 | 5 754.36 | 3 978.44 |
| Current owed to participating | 3 607.02 | 1 247.25 | 205.13 | 0.43 | 0.43 |
| Short-term deferred tax liabilities | 4 393.63 | 3 506.38 | 2 067.29 | 1 522.19 | 1 337.41 |
| Other non-interest bearing current liabilities | 6 894.68 | 5 140.88 | 4 690.99 | 5 247.87 | 2 805.41 |
| Current liabilities total | 52 665.19 | 42 049.17 | 32 725.77 | 17 653.31 | 26 486.04 |
| Balance sheet total (liabilities) | 174 034.37 | 178 902.62 | 178 068.91 | 162 350.24 | 176 471.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.