Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
John Lauritsen ApS — Credit Rating and Financial Key Figures
CVR number: 38768220
Klint Havnevej 13 A, Klint 4500 Nykøbing Sj
johnogsusan@privat.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 304.36 | 175.36 | 147.66 | 116.67 | 31.64 |
| Employee benefit expenses | -63.52 | - 110.43 | - 108.97 | -72.00 | |
| Total depreciation | -7.00 | -7.00 | |||
| EBIT | 233.85 | 57.93 | 38.69 | 44.67 | 31.64 |
| Other financial income | 0.27 | ||||
| Other financial expenses | -1.54 | -1.63 | 0.06 | 0.81 | |
| Pre-tax profit | 232.30 | 56.31 | 38.76 | 45.47 | 31.91 |
| Income taxes | -51.27 | -12.54 | -8.71 | -10.18 | -7.07 |
| Net earnings | 181.03 | 43.77 | 30.05 | 35.29 | 24.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.00 | ||||
| Tangible assets total | 7.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.00 | 43.75 | |||
| Current amounts owed by group member comp. | 262.45 | 2.58 | 134.54 | ||
| Current other receivables | 50.00 | 34.38 | 26.12 | 26.12 | |
| Current deferred tax assets | 1.06 | 1.95 | |||
| Short term receivables total | 273.51 | 54.53 | 78.13 | 26.12 | 160.66 |
| Cash and bank deposits | 244.88 | 318.38 | 284.36 | 392.60 | 40.70 |
| Cash and cash equivalents | 244.88 | 318.38 | 284.36 | 392.60 | 40.70 |
| Balance sheet total (assets) | 525.39 | 372.91 | 362.49 | 418.72 | 201.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 100.00 | 100.00 | ||
| Retained earnings | -22.51 | 158.53 | 102.30 | 32.35 | 67.64 |
| Profit of the financial year | 181.03 | 43.77 | 30.05 | 35.29 | 24.84 |
| Shareholders equity total | 408.53 | 252.30 | 282.35 | 217.64 | 142.48 |
| Non-current liabilities total | |||||
| Current owed to participating | 14.61 | 47.67 | 26.76 | 42.59 | 50.68 |
| Current owed to group member | 12.27 | 33.55 | 148.30 | ||
| Short-term deferred tax liabilities | 51.94 | 13.43 | 6.76 | 10.18 | 7.07 |
| Other non-interest bearing current liabilities | 50.32 | 47.24 | 13.09 | 1.13 | |
| Current liabilities total | 116.86 | 120.61 | 80.14 | 201.08 | 58.88 |
| Balance sheet total (liabilities) | 525.39 | 372.91 | 362.49 | 418.72 | 201.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.