Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MG-Udvikling ApS — Credit Rating and Financial Key Figures
CVR number: 38744127
Egedal 16, Hoptrup 6100 Haderslev
mgu@virker.dk
tel: 62672055
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 114.61 | 1 585.67 | 812.03 | 864.34 | 669.88 |
| Employee benefit expenses | -1 092.22 | -1 167.37 | -1 052.25 | -1 021.26 | - 590.47 |
| Total depreciation | - 404.27 | - 133.95 | -5.31 | ||
| EBIT | - 381.88 | 284.36 | - 245.53 | - 156.92 | 79.40 |
| Other financial income | 102.63 | 142.86 | 169.72 | 80.18 | |
| Other financial expenses | -3.57 | - 271.85 | -0.85 | -2.56 | -4.75 |
| Pre-tax profit | - 282.82 | 12.51 | - 103.52 | 10.23 | 154.84 |
| Income taxes | 45.70 | -22.99 | 28.20 | 21.99 | -35.46 |
| Net earnings | - 237.11 | -10.48 | -75.32 | 32.22 | 119.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 139.26 | 5.31 | |||
| Tangible assets total | 139.26 | 5.31 | |||
| Investments total | 1.98 | 1.98 | 1.98 | 0.50 | 0.50 |
| Long term receivables total | |||||
| Finished products/goods | 13.32 | 10.03 | 4.95 | 3.30 | 1.24 |
| Inventories total | 13.32 | 10.03 | 4.95 | 3.30 | 1.24 |
| Current trade debtors | 222.34 | 319.75 | 143.39 | 42.38 | |
| Current other receivables | 15.05 | 2.32 | 5.24 | 2.56 | |
| Current deferred tax assets | 34.20 | 60.19 | 20.73 | ||
| Short term receivables total | 237.39 | 322.07 | 182.82 | 62.76 | 63.11 |
| Other current investments | 2 169.18 | 1 899.96 | 2 042.81 | 1 911.95 | 1 787.95 |
| Cash and bank deposits | 450.44 | 622.43 | 94.04 | 413.46 | 290.12 |
| Cash and cash equivalents | 2 619.62 | 2 522.39 | 2 136.85 | 2 325.41 | 2 078.08 |
| Balance sheet total (assets) | 3 011.56 | 2 861.78 | 2 326.60 | 2 391.96 | 2 142.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 2 355.65 | 2 000.74 | 1 868.26 | 1 657.94 | 1 531.36 |
| Profit of the financial year | - 237.11 | -10.48 | -75.32 | 32.22 | 119.37 |
| Shareholders equity total | 2 332.94 | 2 208.06 | 2 014.94 | 1 925.16 | 1 909.54 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.15 | 1.00 | 2.35 | 1.91 | |
| Advances received | 235.00 | 336.94 | |||
| Current trade creditors | 27.19 | 26.23 | 49.45 | 24.42 | 32.29 |
| Current owed to participating | 36.72 | 29.24 | 32.57 | 43.06 | 46.16 |
| Short-term deferred tax liabilities | 1.57 | 18.99 | |||
| Other non-interest bearing current liabilities | 376.99 | 241.32 | 227.29 | 397.41 | 154.94 |
| Current liabilities total | 678.62 | 653.72 | 311.66 | 466.80 | 233.39 |
| Balance sheet total (liabilities) | 3 011.56 | 2 861.78 | 2 326.60 | 2 391.96 | 2 142.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.