Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GA Ejendom A/S — Credit Rating and Financial Key Figures
CVR number: 38570986
Tueager 5, 8200 Aarhus N
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 284.73 | 6 705.06 | 6 468.51 | 7 291.54 | 7 743.60 |
| Employee benefit expenses | -20.00 | -40.00 | -40.00 | -40.00 | -80.00 |
| Total depreciation | -3 495.70 | -3 626.01 | -3 623.69 | -3 027.52 | -3 039.42 |
| EBIT | 2 769.03 | 3 039.06 | 2 804.83 | 4 224.02 | 4 624.18 |
| Other financial income | 312.05 | 7 070.16 | |||
| Other financial expenses | -2 703.80 | -3 601.64 | -4 847.47 | -4 818.13 | -4 067.77 |
| Net income from associates (fin.) | - 260.39 | - 324.49 | - 487.43 | 1 627.07 | 1 283.31 |
| Pre-tax profit | 116.90 | 6 183.09 | -2 530.08 | 1 032.96 | 1 839.72 |
| Income taxes | 500.00 | ||||
| Net earnings | 116.90 | 6 183.09 | -2 530.08 | 1 032.96 | 2 339.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 236.14 | 203.94 | 171.74 | 139.54 | 107.33 |
| Intangible assets total | 236.14 | 203.94 | 171.74 | 139.54 | 107.33 |
| Land and waters | 118 030.32 | 115 031.43 | 113 378.79 | 112 199.80 | 111 066.24 |
| Machinery and equipment | 16 883.41 | 16 050.68 | 14 372.98 | 12 641.16 | 10 838.49 |
| Tangible assets total | 134 913.73 | 131 082.11 | 127 751.78 | 124 840.97 | 121 904.74 |
| Holdings in group member companies | 1 047.08 | 559.65 | 2 186.72 | 3 470.04 | |
| Investments total | 1 047.08 | 559.65 | 2 186.72 | 3 470.04 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 391.69 | 71.90 | 52.02 | 50.42 | 25.25 |
| Current amounts owed by group member comp. | 3 648.80 | ||||
| Current deferred tax assets | 500.00 | ||||
| Short term receivables total | 4 040.49 | 71.90 | 52.02 | 50.42 | 525.25 |
| Cash and bank deposits | 175.34 | 50.00 | 50.00 | 250.00 | 0.00 |
| Cash and cash equivalents | 175.34 | 50.00 | 50.00 | 250.00 | 0.00 |
| Balance sheet total (assets) | 139 365.70 | 132 455.03 | 128 585.18 | 127 467.65 | 126 007.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 10 800.00 | 10 800.00 | 10 800.00 | 16 937.90 |
| Retained earnings | -9 028.57 | -8 911.67 | -2 728.58 | -5 258.66 | 26 439.36 |
| Profit of the financial year | 116.90 | 6 183.09 | -2 530.08 | 1 032.96 | 2 339.72 |
| Shareholders equity total | -7 911.67 | 8 071.42 | 5 541.34 | 6 574.31 | 45 716.99 |
| Capital loans | 18 000.00 | 18 000.00 | 18 000.00 | 18 000.00 | |
| Non-current loans from credit institutions | 75 921.32 | 67 406.09 | 64 558.05 | 60 794.86 | 46 411.91 |
| Non-current owed to group member | 10 107.69 | ||||
| Non-current liabilities total | 93 921.32 | 85 406.09 | 82 558.05 | 78 794.86 | 56 519.60 |
| Current loans from credit institutions | 20 175.14 | 19 667.61 | 19 648.72 | 20 357.09 | 19 558.21 |
| Current trade creditors | 8 440.12 | 771.48 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 16 863.33 | 12 363.32 | 13 963.32 | 14 603.33 | |
| Current owed to group member | 798.16 | 1 846.56 | 2 188.16 | 3 800.37 | |
| Other non-interest bearing current liabilities | 7 877.47 | 5 376.95 | 5 002.19 | 4 924.90 | 387.19 |
| Current liabilities total | 53 356.06 | 38 977.52 | 40 485.80 | 42 098.48 | 23 770.78 |
| Balance sheet total (liabilities) | 139 365.70 | 132 455.03 | 128 585.18 | 127 467.65 | 126 007.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.