Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKA-DAN A/S — Credit Rating and Financial Key Figures
CVR number: 38568590
Kornmarken 15, Gravens 6040 Egtved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 393.53 | 9 628.60 | 11 085.81 | 7 603.59 | 9 795.87 |
| Employee benefit expenses | -4 793.43 | -4 217.62 | -4 925.10 | -4 552.39 | -5 331.80 |
| Other operating expenses | - 225.85 | -57.81 | -41.64 | ||
| Total depreciation | -2 035.63 | -1 741.66 | -1 408.12 | -1 619.26 | -1 954.44 |
| EBIT | 1 564.47 | 3 669.32 | 4 526.74 | 1 374.13 | 2 467.98 |
| Other financial income | -1.13 | -0.02 | 26.17 | 16.03 | 79.41 |
| Other financial expenses | - 145.57 | - 143.29 | - 186.59 | - 217.59 | - 235.94 |
| Pre-tax profit | 1 417.77 | 3 526.00 | 4 366.32 | 1 172.57 | 2 311.45 |
| Income taxes | - 298.19 | - 805.92 | - 934.89 | - 244.75 | - 510.65 |
| Net earnings | 1 119.58 | 2 720.08 | 3 431.43 | 927.82 | 1 800.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 700.00 | 560.00 | 420.00 | 280.00 | 140.00 |
| Intangible assets total | 700.00 | 560.00 | 420.00 | 280.00 | 140.00 |
| Land and waters | 2 640.41 | 2 640.41 | 3 075.09 | 3 044.09 | 3 013.08 |
| Buildings | 2 933.21 | 3 140.81 | |||
| Machinery and equipment | 2 709.15 | 1 666.33 | 5 095.74 | 5 296.87 | 5 885.16 |
| Tangible assets total | 8 282.77 | 7 447.56 | 8 170.83 | 8 340.96 | 8 898.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 488.08 | 3 990.81 | 4 681.95 | 3 581.62 | 4 438.57 |
| Current amounts owed by group member comp. | 392.63 | ||||
| Prepayments and accrued income | 28.06 | 17.58 | 131.69 | 236.53 | |
| Current other receivables | 1.57 | 1 017.24 | |||
| Short term receivables total | 4 489.65 | 5 036.12 | 5 092.16 | 3 713.32 | 4 675.10 |
| Cash and bank deposits | 257.03 | 2 855.56 | 4 087.42 | 634.74 | 526.42 |
| Cash and cash equivalents | 257.03 | 2 855.56 | 4 087.42 | 634.74 | 526.42 |
| Balance sheet total (assets) | 13 729.45 | 15 899.23 | 17 770.42 | 12 969.01 | 14 239.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 117.80 | 3 900.00 | 500.00 | 1 500.00 | |
| Retained earnings | 2 844.79 | 2 846.57 | 766.65 | 3 698.09 | 3 125.90 |
| Profit of the financial year | 1 119.58 | 2 720.08 | 3 431.43 | 927.82 | 1 800.80 |
| Shareholders equity total | 4 464.37 | 7 184.45 | 8 598.09 | 5 625.90 | 6 926.70 |
| Provisions | 684.45 | 532.80 | 402.55 | 307.01 | 232.76 |
| Non-current loans from credit institutions | 1 800.00 | 1 800.00 | 2 248.82 | 2 182.27 | |
| Non-current leasing loans | 1 959.38 | 1 433.66 | 1 468.33 | 1 732.68 | |
| Non-current other liabilities | 3 924.90 | ||||
| Non-current liabilities total | 3 924.90 | 3 759.38 | 3 233.66 | 3 717.14 | 3 914.95 |
| Current loans from credit institutions | 704.00 | 432.88 | 550.89 | 819.87 | |
| Current trade creditors | 1 722.27 | 2 121.93 | 3 068.33 | 1 130.54 | 1 090.91 |
| Current owed to group member | 1 127.78 | 1 072.51 | 110.50 | ||
| Short-term deferred tax liabilities | 293.16 | 1 292.87 | 1 065.13 | 111.30 | 584.90 |
| Other non-interest bearing current liabilities | 808.52 | 1 007.81 | 969.77 | 453.72 | 559.16 |
| Current liabilities total | 4 655.73 | 4 422.60 | 5 536.11 | 3 318.96 | 3 165.35 |
| Balance sheet total (liabilities) | 13 729.45 | 15 899.23 | 17 770.42 | 12 969.01 | 14 239.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.