Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PeP 0 P/S — Credit Rating and Financial Key Figures
CVR number: 38506498
Hulvejen 1, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 704.52 | 5 841.26 | 6 196.96 | 6 080.10 | 6 038.05 |
| Total depreciation | -3 809.73 | -3 809.73 | -3 809.73 | -3 809.73 | -3 809.73 |
| EBIT | 1 894.79 | 2 031.53 | 2 387.23 | 2 270.37 | 2 228.32 |
| Other financial income | 5.29 | 35.53 | 4.95 | ||
| Other financial expenses | -1 976.56 | -1 873.12 | -1 564.97 | -12.50 | -12.50 |
| Pre-tax profit | -81.77 | 158.41 | 827.56 | 2 293.40 | 2 220.77 |
| Net earnings | -81.77 | 158.41 | 827.56 | 2 293.40 | 2 220.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 40 637.15 | 36 827.41 | 33 017.68 | ||
| Buildings | 29 207.95 | 26 568.63 | |||
| Tangible assets total | 40 637.15 | 36 827.41 | 33 017.68 | 29 207.95 | 26 568.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 791.42 | 834.31 | 835.07 | 832.11 | 853.03 |
| Current amounts owed by group member comp. | 770.49 | ||||
| Prepayments and accrued income | 73.88 | 77.56 | 77.96 | 79.01 | 79.01 |
| Current other receivables | 7.67 | ||||
| Short term receivables total | 865.30 | 911.87 | 913.03 | 1 689.28 | 932.04 |
| Cash and bank deposits | 317.63 | 1 612.11 | 3 026.15 | 368.03 | 6 002.81 |
| Cash and cash equivalents | 317.63 | 1 612.11 | 3 026.15 | 368.03 | 6 002.81 |
| Balance sheet total (assets) | 41 820.07 | 39 351.40 | 36 956.86 | 31 265.26 | 33 503.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 3 000.00 | 1 000.00 | |||
| Other reserves | -3 000.00 | ||||
| Retained earnings | 2 625.85 | 2 544.08 | 2 702.49 | 27 130.04 | 28 423.45 |
| Profit of the financial year | -81.77 | 158.41 | 827.56 | 2 293.40 | 2 220.77 |
| Shareholders equity total | 3 144.08 | 3 302.49 | 4 130.04 | 30 423.45 | 32 644.22 |
| Non-current owed to group member | 30 324.35 | 27 023.45 | 23 557.51 | ||
| Non-current liabilities total | 30 324.35 | 27 023.45 | 23 557.51 | ||
| Current loans from credit institutions | 3 007.35 | ||||
| Current trade creditors | 17.00 | 24.72 | 116.96 | ||
| Current owed to group member | 4 601.28 | 8 237.81 | 8 452.10 | 12.50 | 144.74 |
| Other non-interest bearing current liabilities | 743.02 | 787.65 | 800.21 | 804.58 | 597.57 |
| Current liabilities total | 8 351.64 | 9 025.46 | 9 269.31 | 841.81 | 859.26 |
| Balance sheet total (liabilities) | 41 820.07 | 39 351.40 | 36 956.86 | 31 265.26 | 33 503.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.